investorscraft@gmail.com

Intrinsic ValueCurtiss-Wright Corporation (CW)

Previous Close$508.99
Intrinsic Value
Upside potential
Previous Close
$508.99

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Curtiss-Wright Corporation operates as a diversified industrial company specializing in highly engineered, mission-critical technologies for aerospace, defense, and industrial markets. The company’s core revenue model is driven by long-term contracts with government and commercial clients, leveraging its expertise in avionics, sensors, and propulsion systems. Its product portfolio includes flight test equipment, naval defense systems, and industrial automation solutions, positioning it as a key supplier in sectors requiring precision engineering and reliability. Curtiss-Wright maintains a competitive edge through continuous R&D investments and strategic acquisitions, reinforcing its role as a trusted partner in high-barrier-to-entry markets. The company’s market position is further strengthened by its focus on aftermarket services, which provide recurring revenue streams and deepen customer relationships. Its diversified end-market exposure mitigates cyclical risks, while its technological leadership in niche segments ensures sustained demand.

Revenue Profitability And Efficiency

In FY 2024, Curtiss-Wright reported revenue of $3.12 billion and net income of $405 million, reflecting a robust margin profile. Diluted EPS stood at $10.55, supported by disciplined cost management and operational efficiency. Operating cash flow of $544 million underscores strong cash conversion, while capital expenditures of $61 million indicate prudent reinvestment. The company’s ability to maintain profitability amid macroeconomic fluctuations highlights its resilient business model.

Earnings Power And Capital Efficiency

Curtiss-Wright demonstrates consistent earnings power, with its diversified segments contributing to stable returns. The company’s capital efficiency is evident in its ability to generate substantial operating cash flow relative to its asset base. Strategic capital allocation, including targeted acquisitions and share repurchases, enhances shareholder value. Its focus on high-margin, technology-driven solutions further amplifies returns on invested capital.

Balance Sheet And Financial Health

The company maintains a solid balance sheet, with $385 million in cash and equivalents and $1.23 billion in total debt. This liquidity position provides flexibility for growth initiatives and debt management. Curtiss-Wright’s leverage is manageable, supported by steady cash flows, and its financial health remains strong, with ample capacity to navigate market uncertainties.

Growth Trends And Dividend Policy

Curtiss-Wright has shown steady growth, driven by defense spending tailwinds and industrial demand. The company’s dividend policy, with a payout of $0.83 per share, reflects a commitment to returning capital to shareholders while retaining funds for reinvestment. Future growth is expected to be fueled by technological advancements and expansion into adjacent markets.

Valuation And Market Expectations

The market values Curtiss-Wright for its defensive positioning and growth potential in critical infrastructure sectors. Current valuation metrics reflect investor confidence in its ability to sustain margins and capitalize on long-term contracts. Expectations are anchored in its track record of execution and strategic initiatives.

Strategic Advantages And Outlook

Curtiss-Wright’s strategic advantages include its technological leadership, diversified revenue streams, and strong customer relationships. The outlook remains positive, with opportunities in defense modernization and industrial automation. The company is well-positioned to deliver sustained growth, supported by its innovative capabilities and disciplined financial management.

Sources

10-K filings, investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount