Data is not available at this time.
Charlotte's Web Holdings, Inc. operates in the specialty wellness sector, focusing on hemp-derived CBD products. The company cultivates, manufactures, and markets a diverse portfolio of CBD wellness solutions, including tinctures, gummies, capsules, topicals, and pet products under brands like Charlotte's Web and CBD Medic. Its revenue model hinges on direct-to-consumer e-commerce, retail partnerships, and healthcare practitioner distribution, leveraging the growing demand for natural wellness alternatives. Positioned as a pioneer in the CBD space, Charlotte's Web differentiates itself through scientific collaborations, such as its research program with the University at Buffalo, reinforcing its credibility in a fragmented market. The company operates in a highly competitive and evolving regulatory landscape, where brand trust and product quality are critical. Despite challenges in the broader cannabis sector, Charlotte's Web maintains a strong foothold in the wellness segment, targeting health-conscious consumers seeking plant-based alternatives. Its vertically integrated model—from farming to retail—provides control over product quality and supply chain resilience, though scalability remains a key focus amid shifting consumer and regulatory trends.
In FY 2024, Charlotte's Web reported revenue of CAD 49.7 million, reflecting its niche position in the CBD market. However, the company posted a net loss of CAD 29.8 million, underscoring ongoing profitability challenges. Operating cash flow was negative at CAD 21.3 million, exacerbated by capital expenditures of CAD 3.9 million, indicating significant reinvestment needs. The diluted EPS of -CAD 0.19 highlights persistent earnings pressure.
The company's negative earnings and cash flow suggest limited near-term earnings power, with capital efficiency constrained by high operating costs and competitive pricing pressures. Its collaboration with academic institutions may bolster long-term R&D capabilities, but current margins remain under strain due to regulatory hurdles and market saturation in the CBD space.
Charlotte's Web holds CAD 22.6 million in cash and equivalents, providing some liquidity, but total debt of CAD 59.3 million raises leverage concerns. The absence of dividends aligns with its focus on preserving capital for growth initiatives. The balance sheet reflects a challenging financial position, with debt levels requiring careful management to avoid further strain.
Revenue trends indicate modest top-line growth in a competitive CBD market, though profitability remains elusive. The company has no dividend policy, prioritizing reinvestment in product innovation and market expansion. Growth prospects hinge on regulatory clarity and consumer adoption of CBD wellness products, but near-term headwinds persist.
With a market cap of CAD 20.6 million and a beta of 2.45, Charlotte's Web is viewed as a high-risk, high-reward play in the volatile CBD sector. The valuation reflects skepticism about near-term profitability, with investors likely awaiting clearer regulatory frameworks and operational improvements.
Charlotte's Web benefits from brand recognition and vertical integration, but its outlook is tempered by regulatory uncertainty and cash burn. Strategic partnerships and scientific credibility may enhance long-term positioning, but execution risks remain elevated in the near term.
Company filings, Toronto Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |