Data is not available at this time.
Clearway Energy, Inc. operates as a renewable energy company focused on owning and operating contracted clean power generation assets across the U.S. The company’s portfolio includes wind, solar, and natural gas-fired facilities, with long-term power purchase agreements (PPAs) providing stable cash flows. Clearway’s revenue model is anchored in contracted energy sales, reducing exposure to volatile commodity prices. As a yieldco, it prioritizes dividend growth backed by predictable cash flows from its diversified renewable and conventional generation assets. The company benefits from the broader transition toward decarbonization, positioning it as a key player in the renewable independent power producer (IPP) space. Clearway’s market position is strengthened by its sponsorship by Clearway Energy Group, which provides access to development pipelines and operational expertise. Its focus on contracted assets with investment-grade counterparties enhances credit stability, while its geographic and technological diversification mitigates operational risks. The company competes in a sector driven by regulatory tailwinds, including federal tax incentives and state-level renewable portfolio standards, supporting long-term growth.
Clearway Energy reported $1.37 billion in revenue for FY 2024, with net income of $88 million, reflecting a net margin of approximately 6.4%. Operating cash flow stood at $770 million, underscoring strong cash generation from its contracted assets. Capital expenditures of $287 million were directed toward maintenance and growth initiatives, aligning with its yield-focused strategy. The company’s efficiency is evident in its ability to convert revenue into stable cash flows, supporting its dividend commitments.
The company’s diluted EPS of $0.75 demonstrates its earnings power, though modest relative to its dividend payout. Clearway’s capital efficiency is highlighted by its ability to fund growth while maintaining a disciplined approach to leverage. Its yieldco structure prioritizes distributable cash flow, with a focus on accretive acquisitions and organic expansions to enhance shareholder returns over time.
Clearway Energy’s balance sheet shows $332 million in cash and equivalents against total debt of $7.75 billion, reflecting a leveraged but manageable position. The company’s debt is primarily tied to long-term project financing, aligning with the lifespan of its assets. Its financial health is supported by stable cash flows from PPAs, though investors should monitor debt servicing capabilities amid rising interest rates.
Clearway’s growth is driven by acquisitions and organic expansions in renewable energy, supported by regulatory tailwinds. The company’s dividend per share of $2.83 reflects a high payout ratio, emphasizing its yield-focused strategy. Future growth will depend on its ability to secure new PPAs and efficiently integrate acquired assets while maintaining dividend sustainability.
The market values Clearway Energy as a yieldco, with emphasis on its dividend yield and growth potential. Investors likely price in expectations of stable cash flows and incremental dividend increases, balanced against sector-wide risks such as regulatory changes and financing costs. The company’s valuation hinges on its ability to execute its growth strategy without compromising financial stability.
Clearway Energy’s strategic advantages include its contracted revenue model, sponsorship by Clearway Energy Group, and exposure to renewable energy growth. The outlook remains positive, supported by decarbonization trends, though execution risks and capital allocation discipline will be critical. The company is well-positioned to capitalize on the energy transition, provided it maintains operational and financial prudence.
Company filings, investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |