Data is not available at this time.
Ceres Power Holdings plc is a leader in fuel cell technology, specializing in solid oxide fuel cells (SOFCs) through its proprietary SteelCell platform. The company operates in the industrials sector, focusing on clean energy solutions for commercial, data center, transport, and residential markets. Its core revenue model hinges on licensing agreements, engineering services, and joint ventures, as demonstrated by its collaboration with Doosan Fuel Cell Co. Ltd to establish a 50MW manufacturing facility in South Korea. Ceres differentiates itself through its ability to generate power from multiple fuel sources, including natural gas, biogas, ethanol, and hydrogen, positioning it as a versatile player in the transition to low-carbon energy systems. The company’s technology is particularly relevant in regions prioritizing decarbonization, giving it a competitive edge in Europe, Asia, and North America. Despite being in a capital-intensive industry, Ceres has secured strategic partnerships to scale production and reduce dependency on internal R&D funding, enhancing its market resilience.
Ceres Power reported revenue of £51.9 million (GBp) for the latest fiscal period, reflecting its focus on licensing and engineering services. However, the company posted a net loss of £28.3 million (GBp), underscoring the high costs associated with R&D and commercialization in the fuel cell sector. Operating cash flow was negative at £35.9 million (GBp), while capital expenditures were modest at £4.4 million (GBp), indicating disciplined investment despite growth ambitions.
The company’s diluted EPS of -0.15 (GBp) highlights ongoing challenges in achieving profitability, typical of early-stage cleantech firms. Ceres’ capital efficiency is constrained by its reliance on partnerships to offset R&D costs, though its collaboration with Doosan Fuel Cell suggests potential for future scalability and improved returns as licensed manufacturing ramps up.
Ceres maintains a solid liquidity position with £47.5 million (GBp) in cash and equivalents, providing a buffer against operational losses. Total debt is minimal at £2.2 million (GBp), reflecting a low-leverage structure. The balance sheet remains robust enough to support near-term R&D and commercialization efforts, though sustained losses may necessitate additional funding if revenue growth lags expectations.
Growth is driven by expanding partnerships and licensing deals, particularly in Asia, where demand for clean energy solutions is rising. The company does not pay dividends, reinvesting all cash flows into technology development and market expansion. Investors should monitor progress in scaling licensed production, which could significantly improve revenue visibility and margins.
With a market cap of approximately £125 million (GBp) and a beta of 1.83, Ceres is viewed as a high-risk, high-reward play on fuel cell adoption. The valuation reflects optimism around its technology’s potential but also skepticism about near-term profitability, given the sector’s capital-intensive nature and regulatory dependencies.
Ceres’ key strengths lie in its adaptable SteelCell technology and strategic alliances, which mitigate execution risks. The outlook hinges on broader adoption of hydrogen and biogas solutions, particularly in Asia and Europe. Success depends on scaling licensed manufacturing and achieving cost reductions, though macroeconomic and policy uncertainties remain key risks.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |