Previous Close | $7.38 |
Intrinsic Value | $1.24 |
Upside potential | -83% |
Data is not available at this time.
CEMEX, S.A.B. de C.V. is a global leader in the building materials industry, specializing in the production and distribution of cement, ready-mix concrete, aggregates, and related construction solutions. The company operates across multiple geographies, with a strong presence in the Americas, Europe, and emerging markets, leveraging its vertically integrated supply chain to serve infrastructure, residential, and commercial construction sectors. CEMEX’s revenue model is driven by volume-based sales of commoditized products, supplemented by value-added services such as technical support and sustainable construction solutions. The company competes in a cyclical and capital-intensive industry, where scale, operational efficiency, and geographic diversification are critical to maintaining margins. CEMEX has strategically positioned itself as a low-cost producer with a focus on innovation and sustainability, including carbon-neutral initiatives, to differentiate itself in a competitive market. Its market share is bolstered by long-term customer relationships and a reputation for reliability, though it faces pricing pressures from regional competitors and fluctuating demand tied to economic cycles.
In FY 2024, CEMEX reported revenue of $16.2 billion, with net income of $939 million, reflecting a net margin of approximately 5.8%. The company generated $1.89 billion in operating cash flow, demonstrating solid cash conversion despite capital expenditures of $1.3 billion. Diluted EPS stood at $0.61, indicating moderate profitability relative to its capital structure and industry benchmarks. Operating efficiency remains a focus, with cost optimization efforts partially offsetting inflationary pressures.
CEMEX’s earnings power is supported by its global footprint and economies of scale, though its capital-intensive operations require significant reinvestment. The company’s capital expenditures, at $1.3 billion, highlight ongoing investments in capacity and sustainability initiatives. Free cash flow, after capex, was $588 million, providing flexibility for debt reduction and shareholder returns. ROIC trends are closely tied to regional demand cycles and pricing dynamics.
CEMEX’s balance sheet shows $864 million in cash and equivalents against total debt of $7.36 billion, indicating a leveraged but manageable position. The debt-to-equity ratio suggests moderate financial risk, with liquidity supported by operating cash flows. The company has prioritized debt reduction in recent years, though its leverage remains elevated compared to some peers. Interest coverage is adequate, but refinancing risks persist in a higher-rate environment.
Growth is driven by infrastructure spending in emerging markets and recovery in developed regions, though volume growth is cyclical. CEMEX paid a dividend of $0.15 per share, reflecting a conservative payout ratio and a focus on retaining capital for deleveraging. The company’s growth strategy emphasizes organic expansion and sustainability-linked investments, with M&A activity limited by balance sheet constraints.
CEMEX trades at a P/E multiple reflective of its cyclical industry and leverage profile. Market expectations hinge on regional construction activity, cost management, and progress toward carbon neutrality. The stock’s valuation discounts near-term macroeconomic uncertainties but acknowledges long-term potential in infrastructure development and sustainable construction trends.
CEMEX’s key advantages include its global scale, cost leadership, and sustainability initiatives, which align with regulatory and customer preferences. The outlook is cautiously optimistic, with growth contingent on economic recovery and execution of efficiency programs. Risks include commodity price volatility, currency fluctuations, and higher interest expenses, but the company’s diversified operations provide resilience.
Company filings (10-K), investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |