investorscraft@gmail.com

Intrinsic ValueMFS High Income Municipal Trust (CXE)

Previous Close$3.78
Intrinsic Value
Upside potential
Previous Close
$3.78

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MFS High Income Municipal Trust (CXE) is a closed-end investment fund specializing in high-yield municipal bonds, targeting tax-exempt income for investors. The trust primarily invests in below-investment-grade municipal securities, leveraging MFS Investment Management’s expertise in credit analysis and fixed-income strategies. Operating in the competitive municipal bond market, CXE differentiates itself through a focus on higher-risk, higher-reward debt instruments, appealing to income-seeking investors with a tolerance for credit risk. The fund’s market position is shaped by its ability to generate tax-advantaged yields in a low-interest-rate environment, though its performance is closely tied to municipal credit conditions and interest rate fluctuations. By concentrating on non-rated or lower-rated bonds, CXE occupies a niche within the broader municipal bond sector, catering to investors prioritizing yield over safety.

Revenue Profitability And Efficiency

For FY 2024, CXE reported revenue of $16.3 million, closely aligned with its net income of $16.4 million, reflecting minimal operational expenses typical of investment trusts. The absence of capital expenditures underscores its asset-light structure, with operating cash flow at $5.6 million. The fund’s efficiency is driven by its focus on portfolio management rather than capital-intensive operations.

Earnings Power And Capital Efficiency

CXE’s earnings power is derived entirely from its municipal bond portfolio, with net income nearly matching revenue due to the trust’s passive structure. The lack of diluted EPS data suggests potential complexities in share structure or reporting. Capital efficiency is high, as the fund generates returns without significant reinvestment needs, relying on bond income and price appreciation.

Balance Sheet And Financial Health

The trust holds minimal cash ($64,451) and carries no debt, typical of a closed-end fund. Its financial health hinges on the credit quality of its bond holdings rather than leverage. The absence of debt reduces financial risk, though the portfolio’s high-yield focus introduces credit risk exposure.

Growth Trends And Dividend Policy

Growth is tied to municipal bond market performance and interest rate trends. Dividend data is unavailable, but high-income funds like CXE typically prioritize distributions. The trust’s appeal lies in its yield potential, though growth may be constrained by market conditions and credit cycles.

Valuation And Market Expectations

Valuation depends on the fund’s NAV and bond portfolio performance. Market expectations likely center on yield sustainability and credit risk management, with investors weighing tax advantages against potential defaults in high-yield municipals.

Strategic Advantages And Outlook

CXE’s strategic advantage lies in MFS’s credit selection capabilities and the tax-exempt nature of its income. The outlook is mixed, with opportunities in higher yields but risks from economic downturns or rising rates. Investor demand will hinge on yield differentials and tax policy stability.

Sources

Fund annual report (CIK: 0000845606)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount