investorscraft@gmail.com

Intrinsic ValueMFS Investment Grade Municipal Trust (CXH)

Previous Close$8.05
Intrinsic Value
Upside potential
Previous Close
$8.05

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

MFS Investment Grade Municipal Trust (CXH) operates as a closed-end management investment company, primarily investing in high-quality municipal bonds to generate tax-exempt income for shareholders. The trust focuses on investment-grade securities, emphasizing credit quality and diversification across state and local government issuers. Its strategy targets stable, long-term returns while mitigating interest rate and credit risks, appealing to income-focused investors seeking tax advantages. The trust is managed by MFS Investment Management, leveraging its extensive fixed-income expertise and research capabilities to navigate the municipal bond market. CXH competes in a niche segment of the fixed-income market, where demand for tax-efficient income solutions remains steady, particularly among high-net-worth individuals and tax-sensitive investors. Its market position is reinforced by MFS's reputation for disciplined credit analysis and risk management.

Revenue Profitability And Efficiency

For FY 2024, CXH reported revenue of $7.33 million, primarily derived from interest income on its municipal bond portfolio. Net income stood at $7.25 million, reflecting efficient cost management and minimal operating expenses typical of investment trusts. The diluted EPS of $0.88 indicates solid earnings relative to its share count, though the absence of capital expenditures underscores its focus on financial asset management rather than operational investments.

Earnings Power And Capital Efficiency

The trust's earnings power is driven by its ability to generate consistent interest income from its municipal bond holdings, with net income closely tracking revenue. Operating cash flow of $2.43 million suggests healthy liquidity from its investment activities. Capital efficiency is high, as the trust does not engage in capital-intensive operations, allowing nearly all income to flow through to shareholders.

Balance Sheet And Financial Health

CXH maintains a conservative balance sheet, with no debt and minimal cash reserves of $31,456. The absence of leverage reduces financial risk, while its investment-grade focus ensures credit stability. The trust's financial health is robust, supported by its high-quality asset base and disciplined management approach.

Growth Trends And Dividend Policy

Growth is primarily tied to the performance of its municipal bond portfolio, with limited scope for expansion beyond market returns. The trust's dividend policy, evidenced by a $0.30 per share payout, reflects its income-oriented mandate. Dividend sustainability depends on interest income stability and management's ability to navigate interest rate fluctuations.

Valuation And Market Expectations

Valuation is influenced by the trust's NAV and prevailing interest rates, with market expectations centered on steady income generation. The absence of debt and focus on high-quality bonds may appeal to risk-averse investors, though limited growth prospects could cap valuation multiples.

Strategic Advantages And Outlook

CXH benefits from MFS's fixed-income expertise and a disciplined investment approach, positioning it well in the municipal bond market. The outlook remains stable, with performance hinging on interest rate trends and credit conditions. Its tax-exempt income focus provides a strategic edge in attracting tax-sensitive investors.

Sources

Company filings, MFS Investment Management disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount