investorscraft@gmail.com

Intrinsic Value of Sprinklr, Inc. (CXM)

Previous Close$8.53
Intrinsic Value
Upside potential
Previous Close
$8.53

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Sprinklr, Inc. operates in the enterprise software sector, specializing in unified customer experience management (CXM) solutions. The company provides an AI-powered platform that integrates social media, messaging, and customer service tools to help brands manage omnichannel engagement at scale. Its core revenue model is subscription-based, targeting large enterprises seeking to optimize digital interactions across marketing, advertising, and customer care functions. Sprinklr competes in a fragmented market against legacy CRM providers and niche social media tools, differentiating itself through its unified architecture and predictive analytics capabilities. The company has carved a niche as a leader in AI-driven customer experience optimization, particularly for global brands with complex digital footprints. Its platform's ability to consolidate disparate data sources gives it an edge in delivering actionable insights, though it faces intensifying competition from cloud giants expanding into CXM. Sprinklr's growth is tied to the broader digital transformation trend, with its value proposition resonating in industries like retail, financial services, and technology where customer experience is a key differentiator.

Revenue Profitability And Efficiency

Sprinklr reported $796.4 million in revenue for FY2025, demonstrating steady growth in its subscription-based model. The company achieved $121.6 million in net income, translating to diluted EPS of $0.44, reflecting improved profitability as it scales. Operating cash flow of $77.6 million suggests healthy conversion of earnings to cash, though capital expenditures of $5.8 million indicate relatively light investment in physical assets for this SaaS business.

Earnings Power And Capital Efficiency

The company's transition to profitability highlights improving capital efficiency, with net income representing 15.3% of revenue. The positive operating cash flow demonstrates Sprinklr's ability to monetize its platform effectively, though further analysis would be needed to assess ROIC given the SaaS company's typical upfront customer acquisition costs and deferred revenue recognition patterns.

Balance Sheet And Financial Health

Sprinklr maintains a solid liquidity position with $145.3 million in cash and equivalents against $48.7 million in total debt, suggesting a conservative capital structure. The balance sheet appears healthy for a growth-stage SaaS company, with sufficient resources to fund operations and moderate debt levels that don't appear to constrain financial flexibility.

Growth Trends And Dividend Policy

As a growth-oriented SaaS provider, Sprinklr does not currently pay dividends, reinvesting cash flows into platform development and market expansion. The company's revenue growth trajectory and improving profitability suggest it is progressing toward sustainable scale, though future capital allocation decisions may evolve as the business matures beyond its growth phase.

Valuation And Market Expectations

The market appears to be pricing Sprinklr as a growth story, with valuation multiples reflecting expectations for continued expansion in the CXM space. The company's transition to profitability may lead to multiple expansion if it can demonstrate durable earnings power while maintaining revenue growth in the competitive enterprise software market.

Strategic Advantages And Outlook

Sprinklr's integrated platform approach and AI capabilities provide strategic advantages in an increasingly digital-first business environment. The outlook remains positive as enterprises prioritize unified customer experience solutions, though execution risks persist in maintaining differentiation against larger competitors. The company's ability to expand use cases within existing client organizations will be critical for sustained growth.

Sources

Company FY2025 financial data from SEC filings (CIK: 0001569345)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount