Data is not available at this time.
Crane NXT, Co. operates in the industrial technology sector, specializing in engineered products and solutions that serve niche markets with high precision and reliability. The company generates revenue through a diversified portfolio, including payment and merchandising technologies, aerospace components, and engineered materials. Its core business model leverages recurring revenue streams from aftermarket services and proprietary technology, positioning it as a leader in mission-critical applications where performance and durability are paramount. Crane NXT maintains a competitive edge through innovation, strategic acquisitions, and long-term customer relationships, particularly in industries with stringent regulatory and technical requirements. The company’s market position is reinforced by its ability to deliver customized solutions, often tailored to specific customer needs, which enhances customer retention and reduces substitution risks. Its focus on high-margin segments and operational efficiency further solidifies its standing in a competitive landscape.
Crane NXT reported revenue of $1.49 billion for FY 2024, with net income of $184.1 million, reflecting a net margin of approximately 12.4%. The company generated $214.1 million in operating cash flow, demonstrating strong cash conversion capabilities. Capital expenditures totaled $45.4 million, indicating disciplined reinvestment in operations. These metrics suggest efficient capital allocation and stable profitability, supported by a diversified revenue base.
Diluted EPS stood at $3.19, underscoring the company’s ability to translate revenue into shareholder returns. With $165.8 million in cash and equivalents, Crane NXT maintains liquidity to fund growth initiatives. The balance between operating cash flow and capital expenditures highlights prudent financial management, ensuring sustainable earnings power without overleveraging the business.
Crane NXT’s total debt of $813.9 million is offset by robust operating cash flow, suggesting manageable leverage. The company’s cash position provides flexibility for debt servicing and strategic investments. With 57.1 million shares outstanding, the capital structure appears balanced, though investors should monitor debt levels relative to earnings stability in cyclical end markets.
The company’s dividend of $0.64 per share reflects a commitment to returning capital to shareholders, supported by consistent cash generation. Growth prospects hinge on innovation and market expansion, particularly in high-margin segments like payment technologies and aerospace. Crane NXT’s ability to sustain dividend payouts while funding growth initiatives will be critical for long-term investor confidence.
Current valuation metrics should be assessed against sector peers, considering Crane NXT’s niche focus and recurring revenue streams. Market expectations likely incorporate the company’s ability to maintain margins and execute strategic acquisitions. Investors may weigh its premium positioning against cyclical risks in industrial end markets.
Crane NXT’s strategic advantages include proprietary technologies, a diversified customer base, and operational efficiency. The outlook remains positive, driven by demand for precision-engineered solutions and aftermarket services. However, macroeconomic volatility and supply chain dynamics could pose challenges. The company’s focus on innovation and cost control positions it to navigate these headwinds effectively.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |