Data is not available at this time.
Cyclerion Therapeutics, Inc. is a clinical-stage biopharmaceutical company focused on developing novel therapeutics targeting serious central nervous system (CNS) disorders. The company leverages its proprietary soluble guanylate cyclase (sGC) pharmacology platform to discover and advance treatments for conditions with high unmet medical needs, such as neurodegenerative and neuropsychiatric diseases. Cyclerion's pipeline includes investigational drugs designed to modulate the sGC pathway, which plays a critical role in cellular signaling and vascular function. The company operates in a highly competitive and capital-intensive sector, where success hinges on clinical trial outcomes and regulatory approvals. Cyclerion's market position is that of a niche player, prioritizing precision medicine approaches to address complex CNS disorders. Its revenue model primarily relies on strategic partnerships, licensing agreements, and potential future commercialization of its pipeline assets. The biopharmaceutical industry demands significant R&D investment, and Cyclerion's ability to secure funding and advance its candidates will be pivotal to its long-term viability.
Cyclerion reported revenue of $2 million for the fiscal year ending December 31, 2024, alongside a net loss of $3.1 million. The diluted EPS stood at -$1.21, reflecting the company's pre-revenue stage and heavy reliance on R&D expenditures. Operating cash flow was negative at $4.3 million, with no capital expenditures recorded, indicating a focus on conserving liquidity amid clinical development priorities.
The company's earnings power remains constrained due to its clinical-stage status, with no significant revenue streams beyond limited partnerships. Capital efficiency is challenged by high R&D costs, though the absence of debt provides some flexibility. The negative operating cash flow underscores the need for additional funding to sustain operations and advance pipeline candidates.
Cyclerion's balance sheet shows $3.2 million in cash and equivalents, with no outstanding debt, providing a modest liquidity buffer. However, the limited cash position relative to operating burn rates suggests potential near-term financing needs. The absence of leverage is a positive, but the company's financial health hinges on its ability to secure additional capital or achieve milestone-driven partnerships.
Growth prospects are tied to clinical progress and potential regulatory milestones, with no current dividend policy given the pre-revenue stage. The company's trajectory will depend on successful trial outcomes and strategic collaborations. Investor returns are likely deferred until pipeline assets demonstrate commercial viability or attract partnership interest.
Market expectations for Cyclerion are speculative, reflecting its early-stage pipeline and binary outcomes inherent to biotech investing. Valuation metrics are less relevant at this stage, with investor focus on clinical data readouts and funding runway. The stock's performance will likely correlate with pipeline advancements or setbacks.
Cyclerion's strategic advantage lies in its specialized sGC platform and focus on high-need CNS disorders. The outlook remains uncertain, contingent on clinical success and funding stability. Near-term catalysts include trial progress and potential partnerships, while long-term viability depends on translating scientific innovation into approved therapies.
Company filings, CIK 0001755237
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |