Data is not available at this time.
Cykel AI PLC operates in the competitive software infrastructure sector, specializing in AI-driven automation tools. The company’s core product is an advanced AI system capable of interacting with any user interface, website, or API through natural language commands, streamlining complex workflows such as lead generation and content creation. This positions Cykel AI as a niche player in business process automation, targeting enterprises seeking efficiency gains through AI integration. The London-based firm operates in a high-growth but crowded market, competing with both established tech giants and agile startups. Its differentiation lies in its focus on seamless UI and API integration, a critical need for businesses adopting digital transformation. However, with minimal revenue reported, Cykel AI remains in an early-stage growth phase, reliant on innovation and scalability to capture market share. The company’s long-term success hinges on its ability to monetize its technology while navigating the rapidly evolving AI landscape.
Cykel AI reported no revenue for FY 2023, reflecting its early-stage status and focus on product development rather than commercialization. Despite this, the company posted a net income of £169,534, likely due to non-operational income or accounting adjustments. Operating cash flow was negative at £339,400, indicating significant investment in R&D and operational costs, with no capital expenditures recorded during the period.
The company’s diluted EPS stood at a minimal £0.001, underscoring its limited earnings power at this stage. With no revenue stream, Cykel AI’s capital efficiency remains unproven, though its ability to generate net income despite negative operating cash flow suggests some financial resilience. The lack of capital expenditures implies a lean operational model, possibly reliant on outsourced or scalable infrastructure.
Cykel AI’s balance sheet shows modest liquidity, with cash and equivalents of £9,239 against total debt of £160,887, indicating potential leverage concerns. The absence of revenue amplifies reliance on external funding or debt to sustain operations. However, the company’s market capitalization of approximately £11.8 million provides some equity cushion, though its financial health remains precarious without sustainable cash flows.
As a pre-revenue AI startup, Cykel AI’s growth trajectory is speculative, hinging on product adoption and market penetration. The company does not pay dividends, aligning with its focus on reinvesting resources into growth and innovation. Investors should anticipate continued volatility as the firm navigates the challenges of scaling its technology in a competitive sector.
With a market cap of £11.8 million and no revenue, Cykel AI’s valuation reflects high-risk, high-reward investor sentiment typical of early-stage tech ventures. The low beta of 0.45 suggests relative insulation from broader market swings, possibly due to its niche focus. Market expectations likely center on future commercialization potential rather than current financial metrics.
Cykel AI’s strategic advantage lies in its specialized AI toolset for workflow automation, a growing demand area. However, the lack of revenue and negative cash flow highlight execution risks. The outlook depends on securing pilot customers, scaling technology, and achieving monetization. Success will require overcoming competition and demonstrating tangible ROI for clients in a rapidly advancing AI ecosystem.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |