Data is not available at this time.
Cymat Technologies Ltd. is a specialized materials technology company operating in the industrials sector, focusing on the development and commercialization of stabilized aluminum foam. The company's core revenue model involves manufacturing and selling proprietary foam products under two primary brands: Alusion for architectural applications and SmartMetal for automotive, transportation, and blast mitigation solutions. This positions Cymat at the intersection of advanced materials science and industrial manufacturing, serving niche but high-value markets where lightweight, energy-absorbing, and thermally insulating properties are critical. The company's market position is that of an innovator in a specialized segment of metal fabrication, targeting clients in defense, automotive, and architecture who require custom material solutions. Unlike traditional metal fabricators, Cymat's value proposition centers on the unique physical properties of its foam, which combines low density with high strength and fire resistance. This specialization allows it to address specific performance requirements in applications ranging from building facades to military vehicle protection, though it operates in a capital-intensive and research-driven field with limited direct competitors. The global reach indicated in its operations suggests a strategy focused on securing international patents and licensing agreements to monetize its proprietary technology across diverse industrial sectors.
For FY2024, Cymat generated CAD$1.62 million in revenue while reporting a substantial net loss of CAD$4.27 million, indicating significant challenges in achieving profitability at its current scale. The company's negative operating cash flow of CAD$2.23 million further underscores operational inefficiencies and the cash burn associated with its development stage. With minimal capital expenditures of CAD$31,318, the business appears to be prioritizing preservation of capital over expansion, reflecting constrained financial resources.
Cymat's earnings power remains constrained, as evidenced by its diluted EPS of -CAD$0.0673 and negative cash flow from operations. The company's capital efficiency appears limited given the disparity between its revenue generation and substantial operating losses. The minimal capital expenditure suggests a focus on maintaining existing capabilities rather than investing in growth initiatives, which may impact future earnings potential without significant scale achievement or technological commercialization breakthroughs.
The company maintains a weak liquidity position with only CAD$56,274 in cash against total debt of CAD$2.94 million, creating significant financial strain. This substantial debt burden relative to minimal cash reserves raises concerns about near-term solvency and the company's ability to meet its obligations. The balance sheet structure suggests dependency on external financing to sustain operations, with limited internal financial flexibility to weather ongoing operational losses.
Cymat demonstrates no dividend distribution policy, consistent with its pre-revenue growth stage and focus on reinvesting available resources into technology development. The company's growth trajectory appears challenged by its current revenue scale and persistent losses, indicating that meaningful commercial adoption of its aluminum foam technology has not yet been achieved. Market capitalization of approximately CAD$9.61 million reflects limited investor confidence in near-term growth prospects.
Trading on the TSXV with a market capitalization of CAD$9.61 million, the market appears to assign modest value to Cymat's proprietary technology despite its commercial challenges. The beta of 1.025 suggests stock volatility slightly above market average, reflecting the speculative nature of this development-stage materials company. Current valuation likely incorporates significant risk premiums for the company's unproven business model and financial instability.
Cymat's strategic advantage lies in its proprietary stabilized aluminum foam technology, which offers unique properties for specialized applications in defense and architecture. However, the outlook remains challenging due to the company's precarious financial position and slow commercial adoption. Success will depend on securing additional funding, achieving manufacturing scale, and demonstrating viable market demand for its innovative materials across its target sectors amid intense competition for advanced material solutions.
Company filingsTSXV disclosures
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |