investorscraft@gmail.com

Intrinsic ValueCQS Natural Resources Growth and Income plc (CYN.L)

Previous Close£391.00
Intrinsic Value
Upside potential
Previous Close
£391.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

CQS Natural Resources Growth and Income plc is a closed-end investment trust focused on the global natural resources sector, combining equity and fixed income exposure to mining and industrial companies. The fund targets income and growth by investing in high-yield securities, including preference shares, corporate bonds, and equities, primarily within the mining and resources industries. Its benchmark is a blended index comprising the Euromoney Global Mining Index (two-thirds) and the Credit Suisse High Yield Index (one-third), reflecting its dual focus on capital appreciation and yield generation. The trust’s strategy leverages CQS Asset Management’s expertise in credit and natural resources, positioning it as a niche vehicle for investors seeking diversified exposure to commodities and resource-linked debt. Its market position is defined by its hybrid approach, balancing risk through a mix of equities and fixed income while capitalizing on cyclical opportunities in the resources sector.

Revenue Profitability And Efficiency

The trust reported revenue of 13.3 million GBp for the period, with net income of 9.1 million GBp, reflecting efficient cost management and yield-focused portfolio construction. Diluted EPS stood at 0.14 GBp, supported by a disciplined investment approach. Operating cash flow of 3.9 million GBp indicates stable income generation, though capital expenditures are negligible, typical for an investment trust.

Earnings Power And Capital Efficiency

The fund’s earnings power is driven by its high-yield fixed income holdings and selective equity investments, delivering a net income margin of approximately 68.7%. With no capital expenditures, returns are primarily influenced by portfolio performance and credit spreads, emphasizing capital efficiency through active management and sector rotation.

Balance Sheet And Financial Health

The trust maintains a conservative balance sheet with 2.95 million GBp in cash and equivalents, offset by 17 million GBp in total debt. This leverage is modest relative to its market cap of 123.8 million GBp, suggesting manageable financial risk. The absence of significant capex reinforces its focus on liquidity and income distribution.

Growth Trends And Dividend Policy

Dividend payments of 4.78 GBp per share underscore the trust’s income-oriented mandate. Growth is tied to commodity cycles and credit market conditions, with performance historically correlated to mining sector trends. The fund’s hybrid structure provides flexibility to adapt to market shifts, though its growth trajectory remains dependent on broader resource sector dynamics.

Valuation And Market Expectations

With a market cap of 123.8 million GBp and a beta of 0.66, the trust trades with lower volatility than broader equity markets, reflecting its balanced portfolio. Investors likely price in steady income and moderate capital appreciation, given its niche focus and yield-driven strategy.

Strategic Advantages And Outlook

The trust’s strategic edge lies in CQS’s credit expertise and its dual equity-debt approach, offering diversification within the resources sector. Near-term performance will hinge on commodity prices and credit spreads, but its income focus and active management provide resilience. Long-term viability depends on sustained demand for resource-linked investments and effective yield capture.

Sources

Company filings, London Stock Exchange data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount