investorscraft@gmail.com

Intrinsic Value of Cryoport, Inc. (CYRX)

Previous Close$7.66
Intrinsic Value
Upside potential
Previous Close
$7.66

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Cryoport, Inc. operates in the life sciences sector, specializing in temperature-controlled supply chain solutions for biologics, cell and gene therapies, and reproductive medicine. The company provides cryogenic logistics, including shipping systems, storage solutions, and cloud-based logistics management, serving biopharmaceutical firms, research institutions, and fertility clinics. Its revenue model is driven by recurring service contracts, equipment sales, and logistics support, positioning it as a critical enabler for the fast-growing cell and gene therapy market. Cryoport differentiates itself through proprietary technology, regulatory expertise, and global infrastructure, ensuring compliance with stringent biopharma standards. The company’s market position is strengthened by its role as a preferred partner for high-value therapies requiring ultra-cold chain reliability. As the demand for advanced therapies expands, Cryoport is well-placed to capitalize on increasing adoption, though competition from logistics giants and niche players remains a consideration.

Revenue Profitability And Efficiency

Cryoport reported revenue of $228.4 million for FY 2024, reflecting its role in supporting critical biopharma logistics. However, net income stood at -$114.8 million, with diluted EPS of -$2.49, indicating significant operating losses. Negative operating cash flow of -$16.3 million and capital expenditures of -$17.3 million suggest ongoing investments in infrastructure, though profitability challenges persist. The company’s efficiency metrics remain under pressure as it scales operations in a capital-intensive industry.

Earnings Power And Capital Efficiency

The company’s negative earnings and cash flow highlight its current reinvestment phase, prioritizing growth over near-term profitability. Capital efficiency is constrained by high operational costs and expansion needs, particularly in global cryogenic logistics. While Cryoport’s technology and market niche offer long-term potential, its ability to convert revenue into sustainable earnings will depend on scaling high-margin services and optimizing logistics networks.

Balance Sheet And Financial Health

Cryoport’s balance sheet shows $45.3 million in cash and equivalents against $250.7 million in total debt, indicating leveraged financial positioning. The debt load may constrain flexibility, though it supports critical infrastructure investments. Liquidity remains a focus, with negative operating cash flow underscoring the need for disciplined capital allocation or additional financing to sustain growth initiatives.

Growth Trends And Dividend Policy

Growth is driven by expanding demand for cell and gene therapies, though profitability lags behind revenue expansion. The company does not pay dividends, reinvesting cash flows into operational scale and technology. Future trends hinge on biopharma adoption rates and Cryoport’s ability to capture market share in a competitive logistics landscape.

Valuation And Market Expectations

The market likely prices Cryoport on growth potential rather than current earnings, given its niche in a high-growth sector. Valuation multiples may reflect optimism around biopharma logistics, but persistent losses and debt levels warrant caution. Investor expectations center on the company’s ability to achieve profitability as the addressable market expands.

Strategic Advantages And Outlook

Cryoport’s strengths include its specialized cold-chain expertise and partnerships with biopharma leaders. The outlook depends on scaling profitably amid rising competition and regulatory complexity. Success will require balancing infrastructure investments with margin improvement, leveraging its first-mover advantage in advanced therapy logistics.

Sources

Company filings (10-K), investor presentations

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount