Previous Close | $34.66 |
Intrinsic Value | $0.03 |
Upside potential | -100% |
Data is not available at this time.
Cytokinetics, Incorporated operates in the biotechnology sector, focusing on the discovery, development, and commercialization of muscle-targeted therapies for diseases with significant unmet medical needs. The company’s core revenue model is driven by research collaborations, licensing agreements, and potential future product sales, with its lead candidate, aficamten, targeting hypertrophic cardiomyopathy. Cytokinetics positions itself as a pioneer in muscle biology, leveraging its deep expertise to address cardiac and neuromuscular disorders. The company competes in a high-growth but highly competitive biopharmaceutical landscape, where differentiation hinges on clinical efficacy and regulatory milestones. Its strategic focus on precision medicine and late-stage clinical development underscores its ambition to transition from a research-oriented entity to a commercial-stage biotech firm. The market for cardiovascular and neuromuscular therapies is expanding, driven by aging populations and increasing prevalence of chronic conditions, providing Cytokinetics with long-term growth opportunities if its pipeline succeeds.
Cytokinetics reported revenue of $18.5 million for the period, primarily from collaboration agreements, while net losses widened to $589.5 million, reflecting heavy R&D investments. The diluted EPS of -$5.26 underscores the company’s pre-commercial stage, with operating cash flow at -$395.9 million, indicating significant burn as it advances clinical programs. Capital expenditures were minimal at $3.9 million, suggesting a lean operational focus on drug development.
The company’s negative earnings and high R&D spend highlight its reliance on external funding to sustain operations. With no commercial products yet, Cytokinetics’ capital efficiency is currently low, as evidenced by its substantial net loss relative to revenue. Success hinges on clinical milestones and future commercialization, which could improve earnings power if its pipeline achieves regulatory approval and market traction.
Cytokinetics holds $94.9 million in cash and equivalents against total debt of $788.7 million, reflecting a leveraged position. The high debt load, coupled with persistent operating losses, raises liquidity concerns, though the company may rely on additional financing or partnerships to bridge funding gaps. Investors should monitor debt covenants and cash runway, especially given the capital-intensive nature of late-stage trials.
Growth is entirely pipeline-dependent, with aficamten and other candidates in development. The company does not pay dividends, reinvesting all resources into R&D. Near-term value creation will likely hinge on clinical data readouts and regulatory submissions, with commercialization potential post-2024. The absence of revenue diversification increases risk but offers substantial upside if trials succeed.
The market values Cytokinetics based on its clinical pipeline potential rather than current financials. High short interest and volatility reflect divergent views on its prospects. Valuation multiples are inapplicable due to negative earnings, leaving sentiment driven by binary events like trial results or partnership announcements. Long-term investors bet on transformative therapies offsetting current losses.
Cytokinetics’ deep expertise in muscle biology and late-stage pipeline provide competitive differentiation, but execution risk remains high. The outlook depends on aficamten’s approval and commercial launch, alongside prudent capital management. Partnerships or strategic acquisitions could bolster its position. Success would position the company as a leader in cardiac therapies, while failure could necessitate restructuring or dilution.
10-K filing, company financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |