Data is not available at this time.
Ceapro Inc. operates as a biotechnology firm specializing in the development and commercialization of health and wellness products derived from plant extracts, primarily oats. The company functions through two distinct segments: Active Ingredient Product Technology and Cosmeceuticals. The technology segment focuses on proprietary extraction methods to produce active ingredients like oat beta glucan and avenanthramides for the healthcare and cosmetic industries. The cosmeceutical segment develops and markets anti-aging products directly to consumers via online platforms and select retail partners. Operating in a competitive biotechnology landscape, Ceapro's market position is defined by its niche expertise in oat-based compounds and its dual-revenue stream approach, targeting both business-to-business ingredient sales and direct-to-consumer product sales. The company's international presence spans key markets including the United States, Germany, and China, leveraging renewable plant resources to serve growing demand for natural ingredients in personal care and wellness sectors.
For FY 2023, Ceapro reported revenue of CAD 9.63 million, reflecting its commercial activities in active ingredients and cosmeceuticals. The company recorded a net loss of CAD 4.71 million, indicating ongoing investment phases and operational costs exceeding income. Operating cash flow was negative CAD 3.62 million, while capital expenditures of CAD 0.98 million suggest continued investment in technology and infrastructure to support future growth initiatives.
The company's diluted EPS of -CAD 0.0602 demonstrates current earnings challenges amid its development stage. Negative operating cash flow and net income highlight the capital-intensive nature of biotechnology R&D and commercialization efforts. Ceapro's performance reflects the typical profile of a growth-oriented biotech firm prioritizing long-term asset development over short-term profitability.
Ceapro maintains a solid liquidity position with CAD 8.84 million in cash and equivalents, providing runway for ongoing operations. Total debt stands at CAD 2.25 million, resulting in a conservative debt-to-equity profile. The balance sheet structure supports the company's research-focused strategy while maintaining financial flexibility in a capital-intensive industry.
As a development-stage biotechnology company, Ceapro does not pay dividends, reinvesting all capital into research and commercialization activities. The company's growth strategy centers on expanding its proprietary technology platform and product portfolio. Market trends favoring natural ingredients in cosmetics and healthcare present potential growth opportunities, though commercialization timelines remain uncertain.
With a market capitalization of approximately CAD 0.69 million, the market valuation reflects the high-risk, high-reward nature of early-stage biotech investments. The beta of 1.38 indicates higher volatility than the broader market, consistent with developmental biotechnology companies. Investor expectations appear tempered given current financial metrics and the challenging path to profitability.
Ceapro's strategic advantages include proprietary extraction technologies and expertise in oat-based active ingredients, positioning it in the growing natural products market. The outlook remains contingent on successful commercialization of its technology platform and cosmeceutical products. The company faces typical biotech challenges including regulatory hurdles, competition, and the need for additional funding to advance its pipeline toward sustainable profitability.
Company DescriptionFinancial Data Provided
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |