investorscraft@gmail.com

Intrinsic Value of Citizens Community Bancorp, Inc. (CZWI)

Previous Close$15.13
Intrinsic Value
Upside potential
Previous Close
$15.13

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Citizens Community Bancorp, Inc. operates as a bank holding company for Citizens Community Federal, providing a range of financial services primarily in Wisconsin and Minnesota. The company focuses on community banking, offering commercial and retail banking products, including loans, deposits, and wealth management services. Its revenue model is driven by net interest income from loans and investments, supplemented by fee-based services. Citizens Community Bancorp serves small to mid-sized businesses, agricultural clients, and individual consumers, leveraging localized decision-making and personalized service to differentiate itself in a competitive regional banking landscape. The bank maintains a conservative risk profile, emphasizing relationship banking over speculative ventures. Its market position is reinforced by a strong deposit base and a disciplined approach to loan underwriting, ensuring stability even in fluctuating economic conditions.

Revenue Profitability And Efficiency

For the fiscal year ending December 31, 2024, Citizens Community Bancorp reported revenue of $56.3 million and net income of $13.8 million, translating to a diluted EPS of $0.26. The company generated $20.2 million in operating cash flow, reflecting efficient operations with no reported capital expenditures. These figures indicate steady profitability, supported by a balanced mix of interest and non-interest income streams.

Earnings Power And Capital Efficiency

The bank’s earnings power is anchored in its ability to maintain a stable net interest margin while managing credit risk effectively. With $50.2 million in cash and equivalents and $66.6 million in total debt, the company demonstrates prudent capital management. The absence of capital expenditures suggests a focus on optimizing existing assets rather than aggressive expansion.

Balance Sheet And Financial Health

Citizens Community Bancorp’s balance sheet reflects solid financial health, with $50.2 million in cash and equivalents providing liquidity. Total debt stands at $66.6 million, indicating manageable leverage. The company’s conservative approach to lending and deposit gathering contributes to its resilience, with no significant near-term refinancing risks apparent.

Growth Trends And Dividend Policy

The company has maintained a consistent dividend policy, paying $0.33 per share annually, which aligns with its stable earnings and cash flow generation. Growth trends appear moderate, focused on organic expansion within its regional footprint rather than aggressive acquisitions or market penetration strategies.

Valuation And Market Expectations

With a diluted EPS of $0.26 and a dividend yield derived from its $0.33 annual payout, the market likely values Citizens Community Bancorp as a stable, income-oriented investment. Its regional focus and conservative financial management may appeal to investors seeking lower-risk exposure to the banking sector.

Strategic Advantages And Outlook

Citizens Community Bancorp’s strategic advantages include its deep community ties, disciplined risk management, and localized customer service. The outlook remains stable, with potential growth tied to regional economic conditions and the bank’s ability to maintain its net interest margin in a potentially rising rate environment. Its conservative approach positions it well for long-term sustainability.

Sources

Company filings, CIK 0001367859

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount