Data is not available at this time.
Dätwyler Holding AG is a Swiss industrial leader specializing in high-precision elastomer components, serving critical industries such as healthcare, mobility, oil and gas, and food and beverage. The company operates through two core segments: Healthcare Solutions, which supplies essential rubber components for medical devices and drug delivery systems, and Industrial Solutions, focusing on sealing and mobility applications, including electromobility and safety systems. Dätwyler’s deep expertise in elastomer engineering positions it as a trusted partner for demanding technical applications, with a strong presence in Europe, North America, and Asia. The firm’s healthcare segment benefits from stringent regulatory requirements and long product lifecycles, while its industrial arm capitalizes on trends like electrification and sustainability. With a century-long legacy, Dätwyler maintains a competitive edge through innovation, precision manufacturing, and a diversified customer base across resilient end markets.
Dätwyler reported revenue of CHF 1.11 billion in its latest fiscal year, with net income of CHF 31.1 million, reflecting a net margin of approximately 2.8%. Operating cash flow stood at CHF 171.7 million, demonstrating solid cash generation despite modest profitability. Capital expenditures of CHF 36 million indicate ongoing investments to support growth and operational efficiency.
The company’s diluted EPS of CHF 1.83 underscores its earnings capacity, though margins remain pressured by input costs and sector-specific challenges. Operating cash flow coverage of capital expenditures (4.8x) highlights efficient capital deployment, with room for improvement in return metrics given its industrial cyclicality.
Dätwyler’s balance sheet shows CHF 127.2 million in cash against total debt of CHF 574.4 million, suggesting moderate leverage. The liquidity position appears manageable, supported by stable cash flows, though debt levels warrant monitoring given macroeconomic uncertainties and sector volatility.
Growth is tied to secular trends like healthcare innovation and electromobility, though near-term performance may hinge on industrial demand cycles. The firm pays a dividend of CHF 3.2 per share, reflecting a commitment to shareholder returns despite earnings variability.
With a market cap of ~CHF 1.99 billion and a beta of 1.24, Dätwyler is priced for moderate growth, trading at a premium to pure industrials due to its healthcare exposure. Investors likely anticipate margin expansion from operational improvements and higher-value product mix.
Dätwyler’s niche expertise in elastomers and diversified end-market exposure provide resilience, but its outlook depends on execution in high-growth segments like healthcare and electromobility. Strategic investments in R&D and global supply chains could enhance its competitive positioning over the medium term.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |