Data is not available at this time.
Mercedes-Benz Group AG operates as a global leader in the automotive industry, specializing in premium and luxury vehicles, commercial trucks, and mobility solutions. The company's diversified portfolio includes the Mercedes-Benz, Mercedes-AMG, and Mercedes-Maybach brands, alongside electric vehicles under the Mercedes-EQ label, reinforcing its position in the premium automotive segment. Its Daimler Trucks and Buses division dominates key markets with brands like Freightliner and FUSO, while Daimler Mobility provides tailored financing and leasing services, enhancing customer loyalty and recurring revenue streams. The company’s strategic focus on electrification, digital services, and sustainability aligns with evolving regulatory and consumer trends, ensuring long-term competitiveness in a rapidly transforming industry. With a strong brand heritage and technological innovation, Mercedes-Benz maintains a leading position in luxury automotive and commercial vehicle markets worldwide.
In FY 2021, Mercedes-Benz reported revenue of €133.9 billion, reflecting robust demand for premium vehicles and efficient cost management. Net income stood at €11.1 billion, with diluted EPS of €10.33, demonstrating strong profitability despite supply chain challenges. Operating cash flow reached €24.5 billion, supported by disciplined capital allocation, while capital expenditures of €7.3 billion underscored continued investment in electrification and digital transformation.
The company’s earnings power is evident in its ability to generate substantial operating cash flow, which exceeded €24 billion in FY 2021. Capital efficiency remains a priority, with strategic investments in R&D and production capacity driving long-term growth. The Daimler Mobility segment further enhances returns by providing high-margin financing services, contributing to overall financial resilience.
Mercedes-Benz maintains a solid balance sheet, with €23.1 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of €112.3 billion reflects financing for growth and working capital needs, though strong cash flow generation supports manageable leverage. The company’s financial health is further reinforced by its ability to fund dividends and share repurchases while investing in future technologies.
Growth is driven by electrification, with the Mercedes-EQ lineup expanding to meet rising demand for sustainable mobility. The company’s dividend policy remains shareholder-friendly, with a dividend per share of €73.08 in FY 2021, reflecting confidence in cash flow stability. Strategic partnerships and vertical integration in battery production position Mercedes-Benz for sustained growth in the EV market.
Market expectations for Mercedes-Benz hinge on successful execution of its electrification strategy and premium positioning. The company’s valuation reflects its strong brand equity and leadership in luxury automotive, though macroeconomic and supply chain risks remain key considerations for investors. Long-term growth prospects in electric and autonomous vehicles are critical drivers of future valuation multiples.
Mercedes-Benz benefits from its iconic brand, technological leadership, and global distribution network. The outlook remains positive, supported by strong demand for premium vehicles and strategic investments in electrification. However, competition in the EV space and regulatory pressures pose challenges. The company’s focus on innovation and sustainability positions it well for long-term success in a dynamic industry landscape.
Company filings, investor presentations, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |