investorscraft@gmail.com

Intrinsic Value of Daktronics, Inc. (DAKT)

Previous Close$16.12
Intrinsic Value
Upside potential
Previous Close
$16.12

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Daktronics, Inc. operates as a leading provider of electronic display systems and digital scoreboards, serving diverse markets including sports, transportation, commercial, and live events. The company generates revenue through the design, manufacturing, and installation of high-quality LED and LCD displays, complemented by ongoing maintenance and content management services. Its solutions are integral to enhancing audience engagement, advertising, and information dissemination across stadiums, arenas, highways, and retail environments. Daktronics holds a strong competitive position due to its technological expertise, long-standing customer relationships, and reputation for reliability. The company benefits from recurring revenue streams tied to service contracts and replacement cycles, though it faces competition from both established players and emerging low-cost manufacturers. Its ability to innovate and adapt to evolving customer needs, such as higher-resolution displays and dynamic content capabilities, reinforces its market leadership in niche segments.

Revenue Profitability And Efficiency

Daktronics reported revenue of $818.1 million for FY 2024, with net income of $34.6 million, reflecting a net margin of approximately 4.2%. Diluted EPS stood at $0.74, demonstrating improved profitability compared to prior periods. Operating cash flow was robust at $63.2 million, supported by efficient working capital management. Capital expenditures of $17.0 million indicate disciplined reinvestment in operations and growth initiatives.

Earnings Power And Capital Efficiency

The company’s earnings power is underscored by its ability to convert revenue into operating cash flow, with a conversion rate of approximately 7.7%. This reflects effective cost control and operational execution. Capital efficiency is evident in its balanced approach to reinvestment, with capex representing about 2.1% of revenue, aligning with maintenance and selective growth needs.

Balance Sheet And Financial Health

Daktronics maintains a solid balance sheet, with cash and equivalents of $81.3 million and total debt of $56.6 million, yielding a net cash position. The conservative leverage profile provides flexibility for strategic investments or weathering cyclical demand fluctuations. The absence of dividends suggests a focus on retaining capital for organic growth or debt reduction.

Growth Trends And Dividend Policy

Revenue growth trends reflect recovery in key end markets, particularly sports and live events post-pandemic. The company does not currently pay dividends, prioritizing reinvestment in technology and market expansion. Future growth may hinge on demand for advanced display solutions and international expansion, though cyclicality in core markets remains a consideration.

Valuation And Market Expectations

Trading at a P/E multiple derived from $0.74 EPS, Daktronics’ valuation likely reflects expectations of steady but moderate growth. Investors may weigh its niche leadership against broader macroeconomic sensitivities and competitive pressures. The stock’s performance could hinge on execution in high-margin segments and scalability of service offerings.

Strategic Advantages And Outlook

Daktronics’ strategic advantages include its entrenched position in sports and transportation displays, coupled with a reputation for durability and innovation. The outlook remains cautiously optimistic, with potential tailwinds from infrastructure spending and digital signage adoption. Risks include input cost volatility and competition, but the company’s focus on high-value solutions positions it well for sustained profitability.

Sources

Company filings (10-K), financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount