Previous Close | $16.12 |
Intrinsic Value | $0.11 |
Upside potential | -99% |
Data is not available at this time.
Daktronics, Inc. operates as a leading provider of electronic display systems and digital scoreboards, serving diverse markets including sports, transportation, commercial, and live events. The company generates revenue through the design, manufacturing, and installation of high-quality LED and LCD displays, complemented by ongoing maintenance and content management services. Its solutions are integral to enhancing audience engagement, advertising, and information dissemination across stadiums, arenas, highways, and retail environments. Daktronics holds a strong competitive position due to its technological expertise, long-standing customer relationships, and reputation for reliability. The company benefits from recurring revenue streams tied to service contracts and replacement cycles, though it faces competition from both established players and emerging low-cost manufacturers. Its ability to innovate and adapt to evolving customer needs, such as higher-resolution displays and dynamic content capabilities, reinforces its market leadership in niche segments.
Daktronics reported revenue of $818.1 million for FY 2024, with net income of $34.6 million, reflecting a net margin of approximately 4.2%. Diluted EPS stood at $0.74, demonstrating improved profitability compared to prior periods. Operating cash flow was robust at $63.2 million, supported by efficient working capital management. Capital expenditures of $17.0 million indicate disciplined reinvestment in operations and growth initiatives.
The company’s earnings power is underscored by its ability to convert revenue into operating cash flow, with a conversion rate of approximately 7.7%. This reflects effective cost control and operational execution. Capital efficiency is evident in its balanced approach to reinvestment, with capex representing about 2.1% of revenue, aligning with maintenance and selective growth needs.
Daktronics maintains a solid balance sheet, with cash and equivalents of $81.3 million and total debt of $56.6 million, yielding a net cash position. The conservative leverage profile provides flexibility for strategic investments or weathering cyclical demand fluctuations. The absence of dividends suggests a focus on retaining capital for organic growth or debt reduction.
Revenue growth trends reflect recovery in key end markets, particularly sports and live events post-pandemic. The company does not currently pay dividends, prioritizing reinvestment in technology and market expansion. Future growth may hinge on demand for advanced display solutions and international expansion, though cyclicality in core markets remains a consideration.
Trading at a P/E multiple derived from $0.74 EPS, Daktronics’ valuation likely reflects expectations of steady but moderate growth. Investors may weigh its niche leadership against broader macroeconomic sensitivities and competitive pressures. The stock’s performance could hinge on execution in high-margin segments and scalability of service offerings.
Daktronics’ strategic advantages include its entrenched position in sports and transportation displays, coupled with a reputation for durability and innovation. The outlook remains cautiously optimistic, with potential tailwinds from infrastructure spending and digital signage adoption. Risks include input cost volatility and competition, but the company’s focus on high-value solutions positions it well for sustained profitability.
Company filings (10-K), financial statements
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |