Data is not available at this time.
DATA MODUL AG operates in the hardware, equipment, and parts sector, specializing in the development, manufacturing, and distribution of advanced electronic systems. The company’s core revenue model is driven by its two key segments: Displays and Systems. Its product portfolio includes TFT, OLED, and e-paper displays, alongside touch solutions, embedded computing components, and customized system applications. These offerings cater to high-demand industries such as automotive, medical technology, industrial automation, and gaming, positioning DATA MODUL as a niche player with specialized expertise. The company’s market position is reinforced by its ability to deliver tailored solutions, integrating firmware, optical bonding, and human-machine interfaces. Its subsidiary relationship with Arrow Central Europe provides additional supply chain and distribution advantages, enhancing its competitive edge in Germany and select international markets. By focusing on innovation and customization, DATA MODUL maintains relevance in a rapidly evolving tech landscape, though its smaller scale limits direct competition with global giants.
In its latest fiscal year, DATA MODUL reported revenue of €226.2 million, with net income of €5.6 million, reflecting a modest but stable profitability margin. The company generated €23.8 million in operating cash flow, indicating efficient operational management. Capital expenditures of €8.9 million suggest ongoing investments in production capabilities, though these are balanced by strong cash reserves of €14.3 million.
The company’s diluted EPS of €1.58 demonstrates its ability to translate revenue into shareholder value, albeit at a conservative rate. With a beta of 0.246, DATA MODUL exhibits low volatility relative to the market, appealing to risk-averse investors. Its capital efficiency is further evidenced by its focused reinvestment strategy, prioritizing R&D and niche market expansion over aggressive scaling.
DATA MODUL maintains a balanced financial structure, with total debt of €25.9 million offset by €14.3 million in cash and equivalents. This prudent leverage ratio supports financial stability, while its €80.4 million market capitalization reflects investor confidence in its long-term viability. The absence of excessive debt burdens positions the company well for sustained growth.
The company’s growth trajectory is steady, supported by demand for specialized electronic systems in industrial and medical sectors. Its dividend payout of €0.12 per share signals a commitment to returning value to shareholders, though the yield remains modest. Future growth may hinge on expanding its international footprint and leveraging embedded computing trends.
Trading at a market cap of €80.4 million, DATA MODUL is valued as a small-cap player with niche expertise. Its low beta suggests muted market expectations for explosive growth, but its stable profitability and customization capabilities provide a defensible valuation floor. Investors likely view it as a reliable, if unspectacular, component of a diversified portfolio.
DATA MODUL’s strategic advantages lie in its technical specialization and strong industry relationships, particularly in the German market. The outlook remains cautiously optimistic, with potential upside from increased automation and IoT adoption. However, reliance on cyclical industries like automotive and gaming necessitates careful monitoring of macroeconomic trends.
Company filings, Deutsche Börse data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |