Data is not available at this time.
Dar Global PLC operates as a real estate developer specializing in second-home projects across the Middle East and Europe, leveraging its expertise in high-end residential and mixed-use developments. The company’s revenue model is primarily driven by property sales, complemented by consulting services in economic, engineering, and corporate planning, as well as advertising and design activities. Its subsidiary structure under Dar Al Arkan Global Real Estate Development LLC provides access to regional capital and development expertise, positioning it as a niche player in luxury real estate. The firm focuses on affluent buyers seeking vacation or investment properties, differentiating itself through integrated consulting services that enhance project appeal. While regional competition is intense, Dar Global’s affiliation with a well-established parent company strengthens its credibility in key markets like Saudi Arabia and the UAE. Its dual focus on development and ancillary services creates a diversified income stream, though reliance on discretionary luxury spending exposes it to economic cycles.
In its latest fiscal year, Dar Global reported revenue of $240.3 million USD and net income of $14.9 million USD, reflecting a net margin of approximately 6.2%. Operating cash flow was negative at -$107.7 million USD, partly due to significant capital expenditures of -$18.1 million USD, indicating active project development. The diluted EPS of $0.0828 suggests modest earnings relative to its share count.
The company’s earnings power is constrained by its negative operating cash flow, which may reflect timing differences in project monetization. Capital efficiency metrics are not fully discernible without historical context, but the $152.9 million USD cash reserve provides liquidity to support ongoing developments. The absence of dividend payouts suggests reinvestment priorities.
Dar Global maintains a balanced financial position with $152.9 million USD in cash against $209.6 million USD in total debt, yielding a net debt position of $56.7 million USD. The liquidity cushion is adequate, but the debt load warrants monitoring given the cyclical nature of real estate. No dividend obligations alleviate near-term cash pressures.
Growth appears project-driven, with capital expenditures signaling ongoing investments. The lack of dividends aligns with a focus on expansion, though the negative operating cash flow raises questions about sustainable self-funding. Market cap of $1.58 billion USD implies investor confidence in future project pipelines, particularly in Middle Eastern luxury segments.
Trading on the LSE with a beta of -0.457, Dar Global exhibits low correlation to broader markets, possibly due to its niche focus. The valuation reflects expectations for regional real estate recovery, though profitability metrics lag behind larger peers. Investors likely price in long-term asset appreciation over near-term earnings.
Dar Global’s affiliation with Dar Al Arkan provides strategic advantages in sourcing and financing, while its consulting services add value to core developments. However, exposure to geopolitical risks in the Middle East and reliance on high-net-worth demand pose challenges. The outlook hinges on execution in premium markets and cash flow stabilization.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |