investorscraft@gmail.com

Intrinsic ValueDaré Bioscience, Inc. (DARE)

Previous Close$1.81
Intrinsic Value
Upside potential
Previous Close
$1.81

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Daré Bioscience, Inc. operates in the biotechnology sector, focusing on innovative therapies for women's health. The company specializes in developing and commercializing novel pharmaceutical products targeting unmet medical needs in contraception, fertility, and vaginal health. Its revenue model is primarily driven by strategic partnerships, licensing agreements, and potential future product commercialization. Daré Bioscience positions itself as a niche player, leveraging its expertise in women's health to differentiate from larger pharmaceutical competitors. The company's pipeline includes clinical-stage candidates designed to address gaps in treatment options, aiming to capture market share in specialized therapeutic areas. Despite operating in a competitive and highly regulated industry, Daré Bioscience's targeted approach allows it to pursue opportunities often overlooked by larger firms. Its market position is bolstered by collaborations with research institutions and a focus on patient-centric solutions.

Revenue Profitability And Efficiency

Daré Bioscience reported minimal revenue of $9,784 for the period, reflecting its early-stage focus on R&D rather than commercial sales. The company posted a significant net loss of -$4,053,599, with diluted EPS of -$0.48, underscoring its pre-revenue status. Operating cash flow was positive at $5,394,247, likely due to financing activities, while capital expenditures were modest at -$573,046, indicating disciplined spending on growth initiatives.

Earnings Power And Capital Efficiency

The company's earnings power remains constrained by its developmental stage, with negative profitability metrics highlighting heavy investment in clinical programs. Capital efficiency is focused on advancing its pipeline, with limited revenue generation currently. The positive operating cash flow suggests access to external funding, which is critical for sustaining R&D efforts until key products achieve commercialization.

Balance Sheet And Financial Health

Daré Bioscience maintains a solid liquidity position with $15,698,174 in cash and equivalents, providing a runway for ongoing operations. Total debt is relatively low at $1,303,021, indicating a conservative leverage profile. The balance sheet reflects a typical biotech structure, with substantial cash reserves offset by accumulated deficits from R&D investments.

Growth Trends And Dividend Policy

Growth is driven by pipeline advancements rather than current revenue, with clinical milestones being the primary catalysts. The company does not pay dividends, consistent with its focus on reinvesting capital into research and development. Future revenue growth hinges on successful product approvals and commercialization efforts in the women's health market.

Valuation And Market Expectations

Valuation is likely tied to the potential of Daré Bioscience's clinical pipeline, given its minimal revenue. Market expectations center on the progress of its therapeutic candidates and their ability to address unmet needs in women's health. The stock's performance may reflect investor sentiment toward clinical trial outcomes and partnership announcements.

Strategic Advantages And Outlook

Daré Bioscience's strategic advantage lies in its specialized focus on women's health, a segment with high unmet needs. The outlook depends on successful clinical development and regulatory approvals. Partnerships and licensing deals could provide near-term validation, while long-term success hinges on bringing innovative therapies to market in a competitive landscape.

Sources

Company filings, financial statements

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount