Data is not available at this time.
Darktrace plc operates in the cybersecurity sector, specializing in AI-driven threat detection and autonomous response solutions. Its core products, such as the Enterprise Immune System and Darktrace Antigena, leverage machine learning to identify and neutralize cyber threats in real time, catering to enterprises, critical infrastructure, and financial institutions. The company differentiates itself through its self-learning AI, which adapts to evolving threats without relying on predefined rules or signatures. Darktrace holds a competitive position in the growing cybersecurity market, particularly in industries requiring proactive defense mechanisms. Its global footprint, spanning the UK, US, and Europe, reinforces its ability to serve multinational clients. The firm’s focus on autonomous response technology positions it as a leader in next-generation cybersecurity, though it faces competition from established players like Palo Alto Networks and CrowdStrike. Darktrace’s recurring revenue model, driven by subscriptions and cloud-based deployments, provides stability amid fluctuating demand for cybersecurity services.
Darktrace reported revenue of £545.4 million for FY 2023, reflecting strong demand for its AI-powered cybersecurity solutions. Net income stood at £59.0 million, with diluted EPS of 8.93p, indicating improved profitability. Operating cash flow was robust at £134.0 million, supported by efficient working capital management. Capital expenditures of £24.3 million suggest disciplined investment in R&D and infrastructure to sustain innovation.
The company demonstrates solid earnings power, with its AI-driven solutions yielding high-margin recurring revenue. Its capital efficiency is evident in the positive operating cash flow, which funds growth initiatives without excessive leverage. The absence of dividends allows reinvestment into product development and market expansion, enhancing long-term shareholder value.
Darktrace maintains a strong balance sheet, with £357.0 million in cash and equivalents against £57.6 million in total debt, providing ample liquidity. The low debt-to-equity ratio underscores financial stability, while the lack of dividend payouts preserves capital for strategic opportunities. The firm’s net cash position supports resilience in volatile market conditions.
Revenue growth is driven by increasing cybersecurity adoption, particularly in AI-based solutions. Darktrace does not pay dividends, opting instead to reinvest profits into R&D and global expansion. This aligns with its growth-focused strategy, targeting market share gains in a rapidly evolving industry.
With a market cap of £3.69 billion, Darktrace trades at a premium, reflecting investor confidence in its AI-driven growth potential. The beta of 0.608 suggests lower volatility relative to the broader market, appealing to risk-averse investors. Valuation multiples will hinge on sustained revenue growth and margin expansion.
Darktrace’s proprietary AI technology and first-mover advantage in autonomous response provide a durable competitive edge. The outlook remains positive, given rising cyber threats and regulatory pressures favoring advanced defense solutions. However, execution risks and competition from larger peers could challenge long-term dominance.
Company filings, London Stock Exchange disclosures
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |