Data is not available at this time.
DoorDash, Inc. operates as a leading technology platform in the on-demand delivery and logistics sector, primarily serving the food delivery market. The company connects consumers with local merchants through its app, facilitating seamless ordering, payment processing, and last-mile delivery. DoorDash generates revenue primarily through commissions from merchants, delivery fees from consumers, and subscription services like DashPass. Its platform also extends to convenience stores, groceries, and retail partnerships, broadening its market reach beyond restaurants. The company holds a dominant position in the U.S. food delivery market, competing with rivals like Uber Eats and Grubhub. DoorDash leverages data analytics and network effects to optimize delivery efficiency and customer retention, reinforcing its competitive moat. Its expansion into international markets and vertical diversification underscores its ambition to become a comprehensive local commerce platform.
DoorDash reported revenue of $10.72 billion for FY 2024, reflecting strong growth in order volume and expansion into new verticals. The company achieved net income of $123 million, marking a notable improvement in profitability compared to prior years. Operating cash flow stood at $2.13 billion, demonstrating robust cash generation capabilities. Capital expenditures were modest at $104 million, indicating efficient scaling of its asset-light platform model.
DoorDash’s diluted EPS of $0.29 highlights its transition toward sustainable earnings, supported by operational leverage and cost discipline. The company’s capital efficiency is evident in its high operating cash flow relative to capital expenditures, enabling reinvestment in growth initiatives without significant debt reliance. Its asset-light model minimizes fixed costs, enhancing return on invested capital over time.
DoorDash maintains a solid balance sheet with $4.02 billion in cash and equivalents, providing ample liquidity for strategic investments. Total debt of $536 million is manageable, with no immediate refinancing risks. The company’s strong cash position and low leverage ratio underscore its financial flexibility to navigate market fluctuations and pursue growth opportunities.
DoorDash continues to exhibit robust growth, driven by increasing adoption of its platform and expansion into non-food delivery segments. The company does not currently pay dividends, opting instead to reinvest cash flows into market expansion, technology enhancements, and strategic acquisitions to sustain its competitive edge and long-term growth trajectory.
DoorDash’s valuation reflects investor confidence in its market leadership and growth potential, though competitive pressures and regulatory scrutiny remain key risks. The company’s ability to monetize its platform and expand margins will be critical in justifying its current valuation multiples. Market expectations are anchored on sustained order growth and profitability improvements.
DoorDash benefits from network effects, brand recognition, and a data-driven logistics platform, which collectively strengthen its market position. The company’s focus on geographic expansion and diversification into adjacent verticals positions it well for long-term growth. However, macroeconomic headwinds and competitive intensity could pose challenges. The outlook remains positive, contingent on execution and adaptability in a dynamic industry landscape.
Company filings (10-K), investor presentations
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |