investorscraft@gmail.com

Intrinsic ValueGlobalData Plc (DATA.L)

Previous Close£106.00
Intrinsic Value
Upside potential
Previous Close
£106.00

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

GlobalData Plc operates as a leading provider of business intelligence, delivering proprietary data, analytics, and insights across multiple industries, including aerospace, healthcare, technology, and retail. The company’s core revenue model is subscription-based, offering clients access to high-value datasets, market forecasts, and strategic reports that support decision-making. Its diversified industry coverage ensures resilience against sector-specific downturns, while its focus on digital transformation trends positions it as a critical partner for enterprises navigating competitive landscapes. GlobalData differentiates itself through deep sector expertise, leveraging AI-driven analytics to enhance the accuracy and timeliness of its insights. The company serves a global clientele, with strong footprints in Europe, North America, and Asia Pacific, reinforcing its role as a trusted advisor in business intelligence. Its ability to integrate acquisitions and expand its data offerings has solidified its market position, making it a key player in the growing demand for data-driven decision tools.

Revenue Profitability And Efficiency

GlobalData reported revenue of 285.5 million GBp for the period, with net income of 29.6 million GBp, reflecting a steady profitability margin. Operating cash flow stood at 45.5 million GBp, indicating efficient cash generation from core operations. Capital expenditures were minimal at -1.7 million GBp, suggesting a capital-light business model that prioritizes scalability and reinvestment in data infrastructure.

Earnings Power And Capital Efficiency

The company’s diluted EPS of 0.037 GBp demonstrates its ability to translate revenue into shareholder returns. With a beta of 0.432, GlobalData exhibits lower volatility compared to the broader market, appealing to risk-averse investors. The firm’s capital efficiency is further underscored by its ability to maintain profitability while expanding its data offerings and geographic reach.

Balance Sheet And Financial Health

GlobalData’s balance sheet remains robust, with cash and equivalents of 50.5 million GBp against total debt of 67.5 million GBp, indicating manageable leverage. The company’s liquidity position supports ongoing operations and potential strategic investments, while its debt levels appear sustainable given its stable cash flow generation.

Growth Trends And Dividend Policy

The company has demonstrated consistent growth through both organic expansion and acquisitions. A dividend per share of 3 GBp reflects a commitment to returning capital to shareholders, albeit with a focus on reinvesting profits to sustain long-term growth. The firm’s diversified industry exposure positions it well to capitalize on increasing demand for data analytics across sectors.

Valuation And Market Expectations

With a market capitalization of approximately 1.43 billion GBp, GlobalData trades at a premium reflective of its niche expertise and recurring revenue model. Investors likely value its resilience and growth potential in the data analytics space, though macroeconomic factors could influence near-term performance.

Strategic Advantages And Outlook

GlobalData’s strategic advantages lie in its proprietary datasets, sector-specific expertise, and scalable platform. The outlook remains positive, driven by the secular trend toward data-driven decision-making. However, competition from larger analytics firms and integration risks from acquisitions could pose challenges. The company’s ability to innovate and maintain client retention will be critical to sustaining its market position.

Sources

Company filings, London Stock Exchange disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount