Data is not available at this time.
Decibel Cannabis Company Inc. operates as a vertically integrated cannabis enterprise within Canada's regulated market, engaging in cultivation, processing, production, and retail distribution. The company's core revenue model is derived from selling a diversified portfolio of cannabis products, including high-quality flower, pre-rolls, and biomass to other licensed producers, alongside its own consumer brands. Its operations span the entire value chain, from extraction and manufacturing of derivative products like vape cartridges and cannabis-infused goods to direct-to-consumer sales, positioning it as a comprehensive supplier in the healthcare sector's specialty pharmaceuticals segment. Decibel has established a distinct market position through its portfolio of brands, notably Qwest, Qwest Reserve, Blendcraft by Qwest, and General Admission, which target various consumer segments from premium to value-conscious. This multi-brand strategy allows the company to compete effectively across different price points and product categories within the highly competitive Canadian cannabis landscape. Its headquarters in Calgary, Alberta, situates it within a key market, supporting its national distribution and retail ambitions while navigating the complex regulatory environment governing drug manufacturers.
For the fiscal year, Decibel generated revenue of $92.5 million CAD, demonstrating its operational scale within the Canadian cannabis market. The company achieved a net income of $9.5 million, indicating a transition to profitability after the industry's initial growth phase. Operating cash flow was positive at $4.0 million, though capital expenditures were modest at approximately $1.0 million, suggesting a focus on optimizing existing assets rather than aggressive expansion.
The company reported a diluted earnings per share of $0.022, reflecting its earnings power on a per-share basis. The positive net income, coupled with the operating cash flow, indicates an ability to generate returns from its invested capital. The relationship between operating cash flow and capital expenditures points towards a capital-light model focused on extracting efficiency from current operations.
Decibel maintains a cash position of $7.0 million CAD against total debt of $48.3 million, indicating a leveraged balance sheet common in capital-intensive growth industries. The net debt position requires careful management of cash flows to service obligations. The company's financial health is supported by its profitable operations, which provide a foundation for managing its debt structure.
The company's current financial performance suggests a focus on reinvesting cash flows back into the business to fuel organic growth and brand development. Consistent with many growth-stage companies in the cannabis sector, Decibel does not pay a dividend, as evidenced by a dividend per share of zero. Management's priority appears to be strengthening the company's market position and scaling operations rather than returning capital to shareholders.
With a market capitalization of approximately $75.0 million CAD, the market values the company at a significant discount to its annual revenue. A beta of 0.643 suggests the stock has been less volatile than the broader market, potentially reflecting a maturing business model. The valuation implies market expectations for sustained execution and profitability improvement rather than hyper-growth.
Decibel's strategic advantage lies in its vertical integration and multi-brand portfolio, which provides revenue diversification and economies of scale. The outlook hinges on its ability to maintain brand relevance, manage costs effectively in a competitive market, and navigate the evolving Canadian regulatory landscape. Success will depend on executing its strategy to gain market share and drive sustainable profitability from its core operations.
Company FilingsTSXV
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |