Data is not available at this time.
Deutsche Börse AG is a leading European exchange organization with a diversified portfolio spanning derivatives, commodities, foreign exchange, cash equities, post-trading, and index services. The company operates through seven key segments, including Eurex for financial derivatives, EEX for commodities, and Clearstream for post-trading services. Its revenue model is anchored in transaction fees, clearing and settlement services, data licensing, and technology solutions, creating a resilient and recurring income stream. Deutsche Börse holds a dominant position in European financial infrastructure, benefiting from high barriers to entry and regulatory advantages. Its integrated ecosystem supports trading, clearing, and custody, reinforcing its role as a critical intermediary in global capital markets. The company’s strategic acquisitions, such as 360T for FX trading and Qontigo for index analytics, further diversify its revenue base and enhance its competitive moat. With a history dating back to 1585, Deutsche Börse combines deep institutional expertise with technological innovation, positioning it as a trusted partner for institutional and retail market participants.
In FY 2023, Deutsche Börse reported revenue of CHF 6.1 billion, reflecting steady demand for its exchange and post-trading services. Net income stood at CHF 1.72 billion, with a diluted EPS of CHF 9.34, underscoring strong profitability. Operating cash flow was robust at CHF 2.55 billion, supported by high-margin recurring revenue streams. Capital expenditures of CHF -267.9 million indicate disciplined investment in technology and infrastructure.
The company’s earnings power is driven by its asset-light model and scalable platforms, yielding consistent margins. Its capital efficiency is evident in its ability to generate substantial cash flows relative to invested capital. The diversified revenue base reduces dependency on any single market segment, enhancing stability across economic cycles.
Deutsche Börse maintains a solid balance sheet with CHF 2.09 billion in cash and equivalents, providing liquidity for strategic initiatives. Total debt of CHF 8.72 billion is manageable given its strong cash flow generation and low-risk business model. The company’s financial health is further supported by its investment-grade credit rating and conservative leverage profile.
Growth is supported by organic expansion in derivatives and ETFs, as well as strategic acquisitions. The company has a shareholder-friendly dividend policy, distributing CHF 3.73 per share in FY 2023, reflecting a commitment to returning capital while retaining flexibility for reinvestment.
With a market cap of CHF 31.87 billion and a beta of 0.58, Deutsche Börse is valued as a low-volatility defensive play. The market prices in steady growth, driven by structural trends in electronic trading and post-trading services, alongside potential margin expansion from operational leverage.
Deutsche Börse’s strategic advantages include its entrenched market position, regulatory expertise, and technological infrastructure. The outlook remains positive, with growth opportunities in ESG-related products and further digitization of financial markets. Risks include regulatory changes and competition from alternative trading venues, though its diversified model mitigates these concerns.
Company annual report (FY 2023), Bloomberg
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |