investorscraft@gmail.com

Intrinsic ValueDoubleview Gold Corp. (DBG.V)

Previous Close$1.21
Intrinsic Value
Upside potential
Previous Close
$1.21

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2025 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Doubleview Gold Corp. operates as a mineral exploration company focused on acquiring and developing resource properties in British Columbia's prolific mining districts. The company's core revenue model centers on advancing exploration-stage assets to create value through discovery and resource definition, rather than generating operating revenue. Its principal asset is the 100%-owned Hat property, a 6,308-hectare land package in northwestern BC targeting copper-gold porphyry and volcanogenic massive sulphide deposits, complemented by the 90%-owned Red Spring property near Smithers. Operating within the highly competitive junior mining sector, Doubleview employs a project generator strategy to systematically explore its portfolio while seeking strategic partnerships to fund advanced development. The company's market position is that of an early-stage explorer, competing for investor capital against numerous junior miners by demonstrating technical merit and discovery potential through phased exploration programs. This positioning requires careful capital allocation to advance properties along the value chain from initial reconnaissance to resource estimation, with the ultimate goal of attracting acquisition interest from major mining companies.

Revenue Profitability And Efficiency

As a pre-revenue exploration company, Doubleview Gold Corp. reported no operating revenue for the period, consistent with its development-stage business model. The company recorded a net loss of CAD 1.84 million, reflecting the substantial costs associated with mineral exploration activities and corporate operations. With negative operating cash flow of CAD 0.66 million, the company relies on equity financing to fund its exploration programs and maintain operations, a common characteristic of junior mining companies in the development phase.

Earnings Power And Capital Efficiency

Doubleview's earnings power remains unrealized as the company focuses exclusively on exploration expenditure rather than production. The diluted EPS of -CAD 0.0094 reflects the capital-intensive nature of mineral exploration without corresponding revenue generation. Capital expenditures of CAD 3.86 million significantly exceeded operating cash outflows, indicating aggressive investment in property exploration and development. This capital allocation strategy is directed toward increasing the value of mineral assets through technical work rather than generating immediate returns.

Balance Sheet And Financial Health

The company maintains a debt-free balance sheet with cash and equivalents of CAD 4.47 million, providing liquidity for near-term exploration activities. With no long-term debt obligations, Doubleview's financial risk profile is limited to equity dilution through future financing requirements. The current cash position must fund ongoing exploration programs and corporate expenses until additional capital raising becomes necessary, typical of junior mining companies advancing exploration projects.

Growth Trends And Dividend Policy

Doubleview's growth trajectory is measured through exploration milestones rather than financial metrics, with value creation dependent on successful resource definition. The company maintains a no-dividend policy, reinvesting all available capital into exploration activities to advance its mineral properties. Future growth prospects hinge on technical success at the Hat and Red Spring properties, with potential value inflection points including resource estimates, metallurgical results, and strategic partnership announcements.

Valuation And Market Expectations

The market capitalization of approximately CAD 136 million reflects investor expectations for exploration success and future resource potential rather than current financial performance. The beta of 0.645 suggests moderate volatility relative to the broader market, though junior mining stocks typically exhibit higher risk-reward characteristics. Valuation is primarily driven by speculative factors including exploration results, commodity price outlook, and market sentiment toward junior mining equities.

Strategic Advantages And Outlook

Doubleview's strategic position is defined by its focus on British Columbia's established mining jurisdiction and its portfolio of prospective properties. The outlook remains contingent on exploration outcomes, with success dependent on technical execution and commodity market conditions. The company must balance exploration spending with capital preservation while navigating the inherent uncertainties of mineral discovery, with the ultimate objective of demonstrating economic resource potential to attract development partners or acquisition interest.

Sources

Company filingsTSXV disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2026202720282029203020312032203320342035203620372038203920402041204220432044204520462047204820492050

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount