investorscraft@gmail.com

Intrinsic ValueDoman Building Materials Group Ltd. (DBM.TO)

Previous Close$9.61
Intrinsic Value
Upside potential
Previous Close
$9.61

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Doman Building Materials Group Ltd. operates as a key distributor of building materials, lumber, and renovation products across Canada, the United States, and Hawai. The company’s vertically integrated model includes ownership of 117,000 acres of private timberlands, log harvesting, and pressure-treating services, which provide a competitive edge in sourcing and cost efficiency. Its diversified product portfolio caters to residential, commercial, and industrial construction sectors, positioning it as a resilient player in cyclical markets. Doman’s strategic licenses and tenures further enhance its supply chain stability, allowing it to serve a broad customer base with consistent product availability. The company’s rebranding in 2021 reflects its focus on consolidating its market presence and expanding its value-added services. Operating in the highly fragmented construction materials industry, Doman leverages its scale and integrated operations to maintain a strong regional footprint while mitigating volatility through diversified revenue streams.

Revenue Profitability And Efficiency

Doman reported revenue of CAD 2.66 billion for the fiscal year, with net income of CAD 54.2 million, reflecting a net margin of approximately 2%. Operating cash flow stood at CAD 107.5 million, indicating solid cash generation despite capital expenditures of CAD 14.2 million. The company’s ability to maintain profitability in a capital-intensive industry underscores its operational efficiency and cost management.

Earnings Power And Capital Efficiency

The company’s diluted EPS of CAD 0.62 highlights its earnings power, though its high beta of 1.592 suggests sensitivity to market cycles. With a dividend payout ratio near 90%, Doman prioritizes shareholder returns but may face constraints in reinvesting for growth. Its capital efficiency is supported by vertical integration, though debt levels warrant monitoring.

Balance Sheet And Financial Health

Doman’s balance sheet shows CAD 13.5 million in cash against total debt of CAD 1.17 billion, indicating leveraged positioning. The debt load, while manageable given steady cash flows, requires disciplined liquidity management. The company’s timberland assets provide collateral value, but its financial health hinges on maintaining stable operating performance amid industry cyclicality.

Growth Trends And Dividend Policy

Doman’s growth is tied to construction activity, with limited organic expansion beyond market demand. Its CAD 0.56 annual dividend per share offers a yield appeal, though high payout ratios may limit flexibility. The company’s focus on strategic acquisitions and vertical integration could drive long-term value, but near-term growth may remain modest.

Valuation And Market Expectations

With a market cap of CAD 725 million, Doman trades at a P/E ratio of approximately 13.4x, aligning with sector peers. Investors likely price in cyclical risks, reflected in its elevated beta. The stock’s valuation balances dividend yield against earnings volatility, with limited upside unless construction demand accelerates.

Strategic Advantages And Outlook

Doman’s integrated supply chain and timberland ownership provide cost advantages and resilience. However, exposure to housing and construction cycles poses risks. The outlook remains neutral, with performance dependent on macroeconomic conditions and the company’s ability to optimize debt while sustaining dividends.

Sources

Company filings, TSX disclosures

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount