Data is not available at this time.
DBV Technologies S.A. is a clinical-stage biopharmaceutical company specializing in innovative treatments for food allergies, particularly peanut allergies, through its proprietary Viaskin technology platform. The company focuses on developing epicutaneous immunotherapy (EPIT), a non-invasive method that delivers allergens through the skin to modulate the immune system. DBV operates in the highly competitive biotech sector, targeting unmet medical needs in pediatric and adult allergy markets. Its lead candidate, Viaskin Peanut, aims to address a significant patient population with limited treatment options, positioning DBV as a potential pioneer in allergy immunotherapy. The company’s revenue model relies heavily on clinical milestones, partnerships, and future commercialization, with no approved products currently generating substantial income. DBV’s market position hinges on successful clinical outcomes and regulatory approvals, which would differentiate it from traditional oral or injectable therapies. The company faces competition from larger pharmaceutical firms but benefits from its specialized focus and first-mover potential in EPIT.
DBV Technologies reported minimal revenue of $2.6 million for FY 2024, primarily from collaboration agreements, while net losses widened to -$113.9 million. The diluted EPS of -$5.9 reflects ongoing R&D expenditures and lack of commercial-scale operations. Operating cash flow was -$104.5 million, underscoring the company’s heavy investment in clinical trials and pipeline development. Capital expenditures remained modest at -$2.3 million, indicating limited infrastructure spending.
The company’s negative earnings and cash flow highlight its pre-revenue stage, with capital primarily allocated to advancing Viaskin Peanut through regulatory milestones. DBV’s ability to sustain operations depends on securing additional funding or partnerships, as current cash reserves of $32.5 million may not cover prolonged clinical development cycles. Efficiency metrics are skewed by high R&D intensity, typical of clinical-stage biotech firms.
DBV maintains a lean balance sheet with $32.5 million in cash and equivalents against $7.8 million in total debt, suggesting manageable leverage. However, the absence of recurring revenue streams raises liquidity concerns, necessitating future capital raises. The equity base of 19.2 million shares provides flexibility for dilution if needed, though investor tolerance for further losses may be tested.
Growth prospects hinge entirely on Viaskin Peanut’s regulatory approval and commercialization, with no near-term revenue diversification. DBV does not pay dividends, consistent with its focus on reinvesting resources into clinical development. The company’s trajectory will likely remain volatile until pivotal trial results or partnership announcements materialize.
Market valuation reflects high-risk speculation on DBV’s pipeline potential, with no earnings multiples applicable. Investors price in binary outcomes tied to regulatory milestones, leading to elevated volatility. The absence of commercial revenue limits traditional valuation metrics, placing emphasis on clinical progress and partnership deals.
DBV’s EPIT platform offers a differentiated approach to allergy treatment, with potential safety and compliance advantages over injectables. However, the outlook remains uncertain pending FDA feedback and trial outcomes. Success could position DBV as a niche leader, while setbacks may necessitate strategic pivots or M&A activity. The company’s narrow focus demands flawless execution to justify its standalone viability.
Company 10-K, investor filings
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |