investorscraft@gmail.com

Intrinsic ValueDundee Corporation (DC-A.TO)

Previous Close$4.32
Intrinsic Value
Upside potential
Previous Close
$4.32

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Dundee Corporation operates as a diversified investment manager with a focus on advisory services, corporate finance, and strategic holdings across energy, resources, agriculture, real estate, and infrastructure. The firm leverages its subsidiaries to engage in a broad spectrum of business activities, combining direct investments with advisory expertise. Its portfolio includes both publicly listed and private enterprises, positioning it as a hybrid investment and operating entity. The company’s diversified approach mitigates sector-specific risks while capitalizing on long-term growth opportunities in resource-heavy industries. With roots in Canada, Dundee Corporation maintains a niche yet influential presence in the agricultural and resource sectors, supported by its deep industry knowledge and strategic asset allocation. Its market position is characterized by selective investments and advisory services, targeting value creation through both operational and financial strategies.

Revenue Profitability And Efficiency

Dundee Corporation reported revenue of CAD 4.63 million, with net income significantly higher at CAD 59.11 million, reflecting gains from investments rather than core operations. The diluted EPS of CAD 0.64 underscores earnings power, though negative operating cash flow of CAD -14.44 million suggests challenges in cash generation from ongoing activities. Capital expenditures were negligible, indicating a lean operational model focused on financial assets.

Earnings Power And Capital Efficiency

The company’s earnings are driven primarily by investment returns, as evidenced by net income far exceeding revenue. This highlights a reliance on portfolio performance rather than recurring operational income. The absence of capital expenditures suggests efficient capital deployment, though the negative operating cash flow raises questions about sustainable cash generation from core business lines.

Balance Sheet And Financial Health

Dundee Corporation maintains a solid liquidity position with CAD 31.99 million in cash and equivalents, against total debt of CAD 12.63 million, indicating a healthy balance sheet. The low debt level relative to cash reserves provides financial flexibility, though the negative operating cash flow warrants monitoring for long-term sustainability.

Growth Trends And Dividend Policy

The company’s growth appears tied to investment performance, with no dividend payments, reflecting a reinvestment-focused strategy. The lack of dividends aligns with its emphasis on capital appreciation and strategic holdings, though this may limit appeal to income-focused investors.

Valuation And Market Expectations

With a market cap of CAD 195.05 million and a beta of 0.56, Dundee Corporation is viewed as a relatively low-volatility investment. The valuation reflects its hybrid model, balancing advisory services with investment holdings, though market expectations likely hinge on portfolio performance and sector-specific trends.

Strategic Advantages And Outlook

Dundee Corporation’s diversified investment approach and sector expertise provide resilience against market volatility. Its focus on resources and agriculture aligns with long-term global demand trends, though execution risks and cash flow sustainability remain key watchpoints. The outlook depends on its ability to capitalize on strategic investments and advisory opportunities in its core sectors.

Sources

Company filings, market data

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount