Data is not available at this time.
Discovery Communications, Inc. operates as a global media powerhouse, specializing in content creation and distribution across multiple platforms, including pay-TV, free-to-air broadcast, digital streaming, and licensing agreements. The company’s diversified portfolio includes iconic brands such as Discovery Channel, Animal Planet, ID, Velocity, and Eurosport, catering to niche audiences with high-engagement programming. Its dual-segment structure—U.S. Networks and International Networks—ensures broad geographic reach, while its Education and Other segment adds stability through curriculum-based offerings. Discovery’s strategic focus on digital expansion, including streaming services and brand-aligned websites, positions it competitively in an industry shifting toward on-demand consumption. Despite intense competition from tech-driven platforms, the company leverages its strong content library and multi-platform distribution to maintain relevance. Its market position is further reinforced by partnerships and licensing deals, though reliance on traditional pay-TV revenues presents a long-term challenge amid cord-cutting trends.
In FY 2021, Discovery reported revenue of €12.2 billion, with net income of €1.2 billion, reflecting a diluted EPS of €1.80. Operating cash flow stood at €2.8 billion, underscoring robust cash generation capabilities. Capital expenditures of €373 million indicate disciplined reinvestment, though the absence of dividends suggests a focus on growth or debt management. The company’s profitability metrics highlight efficient content monetization, albeit with exposure to cyclical advertising markets.
Discovery’s earnings power is driven by its ability to monetize content across platforms, with operating cash flow covering interest obligations comfortably. However, a total debt of €14.8 billion raises questions about leverage, offset partially by €3.9 billion in cash reserves. The lack of dividends implies capital allocation toward debt reduction or strategic initiatives, though ROIC metrics would provide clearer insight into efficiency.
The balance sheet shows significant leverage, with €14.8 billion in total debt against €3.9 billion in cash. While liquidity appears adequate, the debt-to-equity ratio warrants monitoring, especially in a rising-rate environment. The absence of dividends may signal prudence, but investor returns rely heavily on capital appreciation or deleveraging progress.
Discovery’s growth hinges on digital transition and international expansion, though traditional pay-TV declines pose headwinds. The company has not paid dividends, prioritizing reinvestment or debt management. Future trends will depend on streaming adoption and content differentiation, with scalability in digital offerings critical for sustained growth.
With a beta of 1.35, Discovery’s stock exhibits higher volatility than the market, reflecting sector risks. Valuation multiples are unavailable, but investor expectations likely center on streaming growth and debt reduction. The lack of dividends may deter income-focused investors, leaving valuation sensitive to execution risks.
Discovery’s strengths lie in its content library, global reach, and multi-platform distribution. However, the shift to digital requires aggressive execution to offset pay-TV declines. Strategic advantages include brand equity and partnerships, but long-term success depends on adapting to viewer preferences and competitive pressures in the streaming landscape.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |