Data is not available at this time.
Docebo Inc. operates in the rapidly growing enterprise learning management system (LMS) sector, providing a cloud-based platform designed to streamline corporate training and development. The company’s SaaS model generates recurring revenue through subscriptions, catering primarily to mid-sized and large enterprises across industries such as technology, healthcare, and financial services. Docebo differentiates itself with AI-powered personalization, scalability, and integrations with third-party tools, positioning it as a competitive player in a market dominated by legacy providers like Cornerstone OnDemand and SAP Litmos. The company’s focus on user experience and data-driven insights has helped it secure a niche among organizations prioritizing digital upskilling and compliance training. Its global footprint, with a strong presence in North America and Europe, supports cross-border expansion opportunities in underpenetrated markets.
Docebo reported revenue of $216.9 million for FY 2024, reflecting steady growth in its subscription-based model. Net income stood at $26.7 million, with diluted EPS of $0.86, indicating improved profitability. Operating cash flow was robust at $29.2 million, supported by efficient working capital management. Capital expenditures were minimal at -$1.2 million, underscoring the asset-light nature of its SaaS operations.
The company demonstrates strong earnings power, with positive net income and healthy operating cash flow conversion. Its capital efficiency is evident in low capex requirements and high gross margins typical of SaaS businesses. The scalable platform allows for incremental revenue growth without proportional cost increases, enhancing long-term margin potential.
Docebo maintains a solid balance sheet with $92.5 million in cash and equivalents and minimal total debt of $1.5 million, providing ample liquidity for organic growth or strategic acquisitions. The negligible debt load and strong cash position underscore financial flexibility and low leverage risk.
Revenue growth trends align with broader SaaS industry expansion, driven by increasing demand for digital learning solutions. Docebo does not currently pay dividends, reinvesting cash flows into product development and market expansion to sustain its competitive edge in the LMS space.
The market likely values Docebo on growth metrics such as revenue multiples and ARR (Annual Recurring Revenue), given its SaaS profile. Investor expectations hinge on sustained subscription growth, retention rates, and margin improvement as the platform scales.
Docebo’s AI-driven personalization and integrations with enterprise ecosystems provide defensible differentiation. The outlook remains positive, supported by secular tailwinds in corporate e-learning, though competition and execution risks warrant monitoring. Strategic partnerships and international expansion could further bolster its market position.
Company filings (CIK: 0001829959), FY 2024 financial data provided
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |