Data is not available at this time.
DCD Media Plc operates as an independent television production and distribution company, primarily serving the UK, Europe, and the Americas. The company operates through two key segments: Rights and Licensing, which focuses on monetizing distribution rights, DVDs, and music, and Production, which creates television content. As a niche player in the competitive entertainment sector, DCD Media leverages its subsidiary, DCD Rights, to maximize licensing opportunities while maintaining a lean production model. The company’s market position is characterized by its specialization in independent content, allowing it to cater to regional broadcasters and streaming platforms. Despite its smaller scale compared to industry giants, DCD Media benefits from a diversified revenue stream spanning physical media, digital rights, and original productions. Its subsidiary structure under Timeweave Ltd. provides strategic flexibility, though its global reach remains limited compared to larger studios. The company’s focus on cost-efficient production and rights monetization positions it as a resilient player in a rapidly evolving media landscape.
DCD Media reported revenue of £11.3 million for FY 2021, with net income of £469,000, reflecting a modest but positive margin. The company’s diluted EPS of 0.18 GBp indicates stable earnings per share. Operating cash flow stood at £1.57 million, supported by efficient working capital management, while capital expenditures were minimal at £7,000, suggesting a capital-light business model.
The company’s ability to generate £1.57 million in operating cash flow against £11.3 million in revenue underscores its operational efficiency. With negligible debt (£23,000) and a cash reserve of £4.15 million, DCD Media maintains a strong liquidity position, enabling reinvestment in content production or rights acquisitions without significant leverage.
DCD Media’s balance sheet is robust, with £4.15 million in cash and equivalents and minimal debt. The company’s net cash position provides financial flexibility, while its low leverage ratio indicates a conservative capital structure. This stability is critical in an industry prone to cyclical demand and high production risks.
Revenue growth trends are not explicitly detailed, but the company’s focus on rights monetization and production suggests reliance on content demand cycles. DCD Media does not pay dividends, retaining earnings to fund operations or strategic initiatives, aligning with its growth-oriented approach in a competitive sector.
With a negligible market capitalization and a beta of 0.49, DCD Media is a micro-cap stock with low volatility relative to the market. The absence of dividend payouts and limited public disclosures may reduce investor visibility, though its niche focus could appeal to specialized portfolios.
DCD Media’s strategic advantages lie in its dual revenue streams and lean operational model. However, its small scale and reliance on content licensing expose it to market shifts. The outlook hinges on its ability to secure high-value distribution deals and adapt to digital disruption in media consumption.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2022 | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |