investorscraft@gmail.com

Intrinsic Value of Ducommun Incorporated (DCO)

Previous Close$84.91
Intrinsic Value
Upside potential
Previous Close
$84.91

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Ducommun Incorporated operates as a leading provider of engineering and manufacturing services for the aerospace, defense, and industrial markets. The company specializes in complex electronic systems, structural components, and mission-critical solutions, serving blue-chip customers such as Boeing, Lockheed Martin, and Northrop Grumman. Its revenue model is driven by long-term contracts, aftermarket services, and technological innovation, positioning it as a trusted partner in high-reliability sectors. Ducommun’s market position is reinforced by its niche expertise in high-performance materials and precision manufacturing, which are essential for next-generation aircraft, satellites, and defense systems. The company benefits from steady demand due to its role in both commercial aerospace growth and sustained defense spending, though it faces competition from larger diversified players. Its ability to deliver specialized, high-margin solutions allows it to maintain a defensible position in a cyclical industry.

Revenue Profitability And Efficiency

Ducommun reported revenue of $786.6 million for FY 2024, with net income of $31.5 million, reflecting a net margin of approximately 4.0%. Diluted EPS stood at $2.10, supported by disciplined cost management. Operating cash flow was $34.2 million, though capital expenditures of $14.1 million indicate ongoing investments in capacity and technology. The company’s efficiency metrics suggest moderate operational leverage, with room for improvement in scaling profitability.

Earnings Power And Capital Efficiency

The company’s earnings power is underpinned by its aerospace and defense contracts, which provide stable cash flows. However, its capital efficiency is tempered by debt levels, with total debt at $272.1 million against cash reserves of $37.1 million. The absence of dividends suggests a focus on reinvesting earnings into growth initiatives or debt reduction, aligning with its capital-intensive business model.

Balance Sheet And Financial Health

Ducommun’s balance sheet shows a leveraged position, with total debt exceeding cash reserves by a significant margin. The debt-to-equity ratio warrants monitoring, though its long-term contracts and defense-sector backlog may mitigate liquidity risks. The company’s financial health hinges on maintaining contract momentum and managing working capital, as evidenced by its $34.2 million in operating cash flow for FY 2024.

Growth Trends And Dividend Policy

Growth is likely tied to aerospace demand recovery and defense budget allocations, with no dividend payouts indicating a reinvestment strategy. The company’s revenue trajectory aligns with industry cycles, and its ability to secure new contracts will be critical for sustained expansion. Shareholder returns may rely on capital appreciation rather than yield, given the current dividend policy.

Valuation And Market Expectations

At a diluted EPS of $2.10, Ducommun trades at a P/E ratio reflective of its mid-cycle positioning in aerospace and defense. Market expectations likely factor in steady backlog execution but may discount higher leverage. Valuation multiples should be benchmarked against peers with similar contract visibility and margin profiles.

Strategic Advantages And Outlook

Ducommun’s strategic advantages include its entrenched relationships with defense primes and expertise in high-margin niches. The outlook is cautiously optimistic, contingent on aerospace demand recovery and defense spending stability. Risks include supply chain disruptions and competitive pressures, but its technological capabilities provide a buffer against commoditization.

Sources

Company filings (10-K), Bloomberg

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount