Previous Close | $84.91 |
Intrinsic Value | $0.00 |
Upside potential | -100% |
Data is not available at this time.
Ducommun Incorporated operates as a leading provider of engineering and manufacturing services for the aerospace, defense, and industrial markets. The company specializes in complex electronic systems, structural components, and mission-critical solutions, serving blue-chip customers such as Boeing, Lockheed Martin, and Northrop Grumman. Its revenue model is driven by long-term contracts, aftermarket services, and technological innovation, positioning it as a trusted partner in high-reliability sectors. Ducommun’s market position is reinforced by its niche expertise in high-performance materials and precision manufacturing, which are essential for next-generation aircraft, satellites, and defense systems. The company benefits from steady demand due to its role in both commercial aerospace growth and sustained defense spending, though it faces competition from larger diversified players. Its ability to deliver specialized, high-margin solutions allows it to maintain a defensible position in a cyclical industry.
Ducommun reported revenue of $786.6 million for FY 2024, with net income of $31.5 million, reflecting a net margin of approximately 4.0%. Diluted EPS stood at $2.10, supported by disciplined cost management. Operating cash flow was $34.2 million, though capital expenditures of $14.1 million indicate ongoing investments in capacity and technology. The company’s efficiency metrics suggest moderate operational leverage, with room for improvement in scaling profitability.
The company’s earnings power is underpinned by its aerospace and defense contracts, which provide stable cash flows. However, its capital efficiency is tempered by debt levels, with total debt at $272.1 million against cash reserves of $37.1 million. The absence of dividends suggests a focus on reinvesting earnings into growth initiatives or debt reduction, aligning with its capital-intensive business model.
Ducommun’s balance sheet shows a leveraged position, with total debt exceeding cash reserves by a significant margin. The debt-to-equity ratio warrants monitoring, though its long-term contracts and defense-sector backlog may mitigate liquidity risks. The company’s financial health hinges on maintaining contract momentum and managing working capital, as evidenced by its $34.2 million in operating cash flow for FY 2024.
Growth is likely tied to aerospace demand recovery and defense budget allocations, with no dividend payouts indicating a reinvestment strategy. The company’s revenue trajectory aligns with industry cycles, and its ability to secure new contracts will be critical for sustained expansion. Shareholder returns may rely on capital appreciation rather than yield, given the current dividend policy.
At a diluted EPS of $2.10, Ducommun trades at a P/E ratio reflective of its mid-cycle positioning in aerospace and defense. Market expectations likely factor in steady backlog execution but may discount higher leverage. Valuation multiples should be benchmarked against peers with similar contract visibility and margin profiles.
Ducommun’s strategic advantages include its entrenched relationships with defense primes and expertise in high-margin niches. The outlook is cautiously optimistic, contingent on aerospace demand recovery and defense spending stability. Risks include supply chain disruptions and competitive pressures, but its technological capabilities provide a buffer against commoditization.
Company filings (10-K), Bloomberg
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |