Data is not available at this time.
Deere & Company is a global leader in agricultural, construction, and forestry machinery, operating through four key segments: Production and Precision Agriculture, Small Agriculture and Turf, Construction and Forestry, and Financial Services. The company’s core revenue model is driven by the sale and financing of high-performance equipment, supported by precision technology solutions that enhance productivity for farmers and construction professionals. Deere’s diversified portfolio includes tractors, combines, sprayers, excavators, and forestry equipment, alongside financial services that facilitate equipment purchases. The company holds a dominant position in the agricultural machinery sector, benefiting from its strong brand recognition, extensive dealer network, and technological innovations like autonomous tractors and AI-driven precision farming tools. Its Construction and Forestry segment competes with global heavy machinery manufacturers, while its Financial Services division provides stability through recurring revenue streams. Deere’s market leadership is reinforced by its focus on sustainability, including electric and low-emission machinery, aligning with evolving regulatory and customer demands.
Deere reported revenue of EUR 50.52 billion in FY 2024, with net income of EUR 7.1 billion, reflecting robust demand across its agricultural and construction segments. The company’s diluted EPS of EUR 25.76 underscores strong profitability, supported by disciplined cost management and pricing power. Operating cash flow of EUR 9.23 billion highlights efficient working capital management, though capital expenditures of EUR 4.8 billion indicate ongoing investments in innovation and capacity expansion.
Deere’s earnings power is evident in its high-margin precision agriculture and financial services segments, which drive consistent returns. The company’s capital efficiency is supported by its ability to generate substantial operating cash flow, reinvesting in R&D and strategic acquisitions while maintaining shareholder returns. Its financial services segment contributes stable earnings, mitigating cyclicality in equipment sales.
Deere’s balance sheet shows EUR 7.32 billion in cash and equivalents against total debt of EUR 65.46 billion, reflecting leverage used to finance growth and working capital. The company’s strong cash flow generation supports its debt obligations, though investors should monitor leverage ratios given the capital-intensive nature of the business.
Deere has demonstrated consistent growth, driven by technological advancements and global demand for agricultural and construction equipment. The company pays a dividend of EUR 5.73 per share, reflecting a commitment to returning capital to shareholders. Future growth is expected to be fueled by precision farming adoption and infrastructure investments.
With a market cap of EUR 122.57 billion and a beta of 1.09, Deere is valued as a stable industrial leader with moderate sensitivity to market cycles. Investors likely price in sustained demand for advanced machinery and the company’s ability to maintain margins despite input cost pressures.
Deere’s strategic advantages include its technological leadership, global distribution network, and strong brand loyalty. The outlook remains positive, supported by long-term trends in agricultural automation and infrastructure development, though macroeconomic volatility and supply chain risks could pose challenges.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |