Previous Close | $8.79 |
Intrinsic Value | $0.78 |
Upside potential | -91% |
Data is not available at this time.
DoubleDown Interactive Co., Ltd. operates in the online gaming industry, specializing in social casino games. The company generates revenue primarily through in-game purchases, virtual currency sales, and advertising. Its flagship products include free-to-play casino-style games that monetize user engagement via microtransactions. Positioned in the competitive digital entertainment sector, DoubleDown leverages its proprietary platform to attract a global audience, focusing on casual gamers seeking immersive, risk-free gambling experiences. The company differentiates itself through high-quality graphics, engaging gameplay mechanics, and data-driven user retention strategies. While facing competition from larger gaming studios, DoubleDown maintains a niche presence by optimizing its monetization funnel and expanding its game portfolio strategically.
DoubleDown reported revenue of $341.3 million for FY 2024, with net income of $124.0 million, reflecting a robust net margin of approximately 36.3%. Operating cash flow stood at $148.5 million, indicating strong cash conversion from operations. Capital expenditures were minimal at $0.9 million, underscoring the asset-light nature of its business model and efficient resource allocation.
The company’s diluted EPS of $0.13 demonstrates its ability to generate earnings despite a large share count. With high operating cash flow relative to net income, DoubleDown exhibits solid earnings quality. Its capital-light model allows for reinvestment in growth initiatives without significant fixed asset commitments, enhancing return on invested capital.
DoubleDown maintains a strong liquidity position, with $334.9 million in cash and equivalents against total debt of $38.7 million, yielding a conservative leverage profile. The negligible debt and substantial cash reserves provide financial flexibility to pursue acquisitions, share repurchases, or organic expansion without straining its balance sheet.
The company has not issued dividends, opting instead to reinvest cash flows into growth opportunities. Its revenue and profitability trends suggest stable performance, though growth may hinge on expanding its game portfolio or entering new markets. The absence of dividends aligns with its strategy of prioritizing reinvestment over shareholder payouts.
With a market capitalization derived from its share price and outstanding shares, DoubleDown’s valuation metrics would reflect its profitability and growth prospects. Investors likely weigh its high margins against the competitive risks in the social gaming sector, where user preferences and platform dependencies can drive volatility.
DoubleDown’s key strengths include its profitable monetization model, low capital intensity, and strong cash generation. However, its reliance on a few core games and the evolving regulatory landscape for social gaming pose risks. The outlook depends on its ability to innovate and retain users while navigating sector competition and potential regulatory changes.
Company filings (CIK: 0001799567), FY 2024 financial data provided
show cash flow forecast
Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |