Data is not available at this time.
Dillard's, Inc. operates as a leading American department store chain, specializing in mid-to-high-end fashion apparel, home goods, and accessories. The company generates revenue primarily through retail sales across its brick-and-mortar locations and e-commerce platform, leveraging a vertically integrated model that includes private-label brands. Dillard's maintains a strong regional presence in the Southern and Midwestern U.S., differentiating itself through curated merchandise and customer service. The retail sector remains highly competitive, with Dillard's positioning itself as a traditional yet adaptable player, balancing physical store operations with digital growth. Its focus on inventory control and selective expansion allows it to sustain margins despite broader industry pressures from e-commerce giants and discount retailers. The company’s market position is reinforced by its loyal customer base and reputation for quality, though it faces challenges in scaling beyond its core geographic markets.
Dillard's reported revenue of $6.48 billion for FY 2025, with net income of $593.5 million, reflecting a robust net margin of approximately 9.2%. Diluted EPS stood at $36.82, underscoring strong profitability. Operating cash flow was $714.1 million, while capital expenditures totaled $104.6 million, indicating disciplined reinvestment. The company’s efficiency is evident in its ability to maintain healthy margins despite sector-wide cost pressures.
The company’s earnings power is demonstrated by its consistent profitability and high return on equity, driven by effective inventory management and pricing strategies. Capital efficiency is further highlighted by its moderate capital expenditures relative to operating cash flow, allowing for sustained shareholder returns. Dillard's leverages its vertically integrated model to optimize costs and preserve earnings quality.
Dillard's maintains a solid balance sheet, with $717.9 million in cash and equivalents and total debt of $555.3 million, reflecting a conservative leverage profile. The company’s financial health is supported by strong liquidity and manageable debt levels, providing flexibility for strategic initiatives or economic downturns. Shareholders’ equity remains robust, underpinning long-term stability.
Growth trends have been steady, with the company focusing on operational efficiency rather than aggressive expansion. Dillard's returned significant capital to shareholders, with a dividend per share of $25.67, signaling confidence in its cash flow generation. The dividend policy aligns with its commitment to returning excess capital while maintaining financial prudence.
The market values Dillard's for its profitability and disciplined capital allocation, though its regional focus may limit growth expectations compared to national peers. Trading multiples reflect its niche positioning and reliable earnings, with investors likely pricing in moderate growth and sustained dividends.
Dillard's strategic advantages include its regional dominance, private-label offerings, and operational efficiency. The outlook remains stable, with potential upside from e-commerce growth and cost controls. However, macroeconomic pressures and shifting consumer preferences pose risks. The company’s ability to adapt while preserving margins will be critical to long-term success.
Company filings (10-K), investor presentations
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |