Data is not available at this time.
Downing One VCT plc is a UK-based venture capital trust (VCT) specializing in investments across AIM-listed equities, unlisted equities, and convertible securities of growth-stage companies. The trust primarily targets small and mid-cap opportunities, leveraging its focus on alternative investment markets to generate returns through capital appreciation and income. Managed by AIM VCT Managers Limited, it provides investors with tax-efficient exposure to high-potential ventures while supporting emerging businesses in the UK. The fund operates in a competitive landscape, distinguishing itself through a disciplined investment approach and a diversified portfolio spanning multiple sectors. Its market position is reinforced by its ability to identify undervalued or high-growth opportunities, particularly in the AIM and unquoted segments. The trust’s dual focus on income and capital growth aligns with the broader VCT market, catering to investors seeking tax relief alongside long-term returns.
In FY 2022, Downing One VCT reported revenue of £11.1 million, with net income reaching £10.4 million, reflecting strong profitability. The diluted EPS stood at 7.79p, indicating efficient earnings distribution. Operating cash flow was modest at £551,000, while capital expenditures were negligible, suggesting a focus on portfolio management rather than fixed asset investments. The absence of debt further underscores financial stability.
The trust’s earnings power is evident in its net income margin of approximately 94%, driven by effective portfolio management and selective investments. With no debt and £20.9 million in cash and equivalents, capital efficiency remains high, allowing for reinvestment or shareholder returns. The diluted EPS growth reflects disciplined capital allocation and a focus on high-yield opportunities.
Downing One VCT maintains a robust balance sheet, with £20.9 million in cash and no debt, ensuring liquidity and flexibility. The absence of leverage reduces financial risk, while the trust’s asset-light structure supports agility in deploying capital. Shareholders’ equity is well-supported by a diversified investment portfolio, reinforcing long-term financial health.
The trust’s dividend payout of 91.47p per share highlights its income-focused strategy, appealing to tax-advantaged investors. Growth trends are tied to the performance of its AIM and unquoted holdings, which may fluctuate with market conditions. The lack of significant capital expenditures suggests a focus on organic portfolio growth rather than expansionary investments.
Given its venture capital focus, valuation hinges on the underlying portfolio performance rather than traditional earnings multiples. The trust’s low beta (0.19) indicates relative insulation from broader market volatility, though its returns are inherently tied to the success of its investments. Market expectations likely center on sustained dividend payouts and selective capital appreciation.
Downing One VCT benefits from its niche focus on AIM and unquoted investments, offering tax-efficient returns in a competitive market. The outlook depends on the UK’s small-cap growth environment and the manager’s ability to identify high-potential opportunities. A strong balance sheet and disciplined approach position the trust for resilience, though sector-specific risks remain a consideration.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2023 | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |