Data is not available at this time.
Diversified Energy Company PLC operates as an independent energy company focused on the acquisition, production, and development of primarily natural gas and oil assets in the Appalachian Basin. The company’s core revenue model is built on low-decline, mature producing assets, which generate stable cash flows with relatively low capital intensity. DEC’s strategy emphasizes operational efficiency and cost control, leveraging its scale to optimize production from its extensive portfolio of wells. The company operates in a competitive sector dominated by larger integrated players, but it differentiates itself through a focus on asset longevity and environmental stewardship, including methane emissions reduction initiatives. DEC’s market position is reinforced by its disciplined acquisition approach, targeting undervalued assets with predictable decline profiles. This niche focus allows the company to maintain steady production levels while minimizing exploration risk, appealing to investors seeking stable cash flows in the energy sector.
In FY 2024, DEC reported revenue of $794.8 million, reflecting its ability to generate substantial cash flows despite volatile commodity prices. However, the company posted a net loss of $88.3 million, driven by non-cash impairments and hedging losses. Operating cash flow stood at $345.7 million, underscoring the underlying profitability of its mature asset base. Capital expenditures were modest at $52.1 million, highlighting DEC’s capital-light approach to maintaining production.
DEC’s diluted EPS of -$1.86 was impacted by one-time charges, masking the company’s core earnings power. The robust operating cash flow demonstrates efficient capital allocation, with a focus on sustaining production rather than high-growth capex. The company’s ability to generate free cash flow supports its dividend policy and debt reduction efforts, though leverage remains a key consideration for investors.
DEC’s balance sheet shows $6.0 million in cash and equivalents against total debt of $1.74 billion, indicating a leveraged position. The company’s financial health is supported by its stable cash flows, but high debt levels necessitate careful liquidity management. Investors should monitor debt covenants and refinancing risks, particularly in a rising interest rate environment.
DEC’s growth strategy is centered on accretive acquisitions rather than organic expansion, aligning with its focus on low-decline assets. The company paid a dividend of $1.78 per share, reflecting its commitment to returning capital to shareholders. However, the sustainability of dividends depends on maintaining stable cash flows and managing debt levels effectively.
DEC’s valuation reflects its niche positioning as a cash flow-focused energy producer. Market expectations are tempered by commodity price volatility and leverage concerns, but the company’s disciplined approach to acquisitions and cost control provides a floor to its valuation. Investors likely price in modest growth prospects, with a focus on yield and stability.
DEC’s strategic advantages lie in its operational efficiency, mature asset base, and environmental initiatives. The outlook hinges on commodity prices, debt management, and execution of its acquisition strategy. While challenges persist, the company’s focus on sustainable cash flows positions it well for long-term resilience in a cyclical industry.
Company filings, investor presentations
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |