Data is not available at this time.
Deezer S.A. operates as a global music streaming platform, offering access to a vast library of songs, audiobooks, podcasts, and radio channels. The company generates revenue primarily through subscription-based models, including individual and family plans, as well as ad-supported free tiers. Deezer competes in the highly saturated digital music industry, where it differentiates itself through localized content, high-quality audio streaming, and partnerships with telecom providers to expand its user base. Operating in approximately 180 countries, Deezer leverages its technological infrastructure and licensing agreements to deliver personalized music experiences. Despite its broad geographic reach, the company faces intense competition from larger players like Spotify and Apple Music, which dominate market share. Deezer’s strategy focuses on niche markets, exclusive content, and integration with third-party devices to enhance accessibility. Its market position remains that of a challenger, striving to carve out a sustainable niche in a capital-intensive industry dominated by scale-driven competitors.
Deezer reported revenue of €541.7 million for the period, reflecting its ability to monetize its streaming services. However, the company posted a net loss of €25.9 million, indicating ongoing challenges in achieving profitability. Operating cash flow stood at €15.5 million, suggesting some operational efficiency, though capital expenditures of €1.8 million highlight continued investments in platform and content development.
The company’s diluted EPS of -€0.21 underscores its current lack of earnings power, a common trait in growth-stage streaming businesses. With modest operating cash flow relative to revenue, Deezer’s capital efficiency remains under pressure as it balances content acquisition costs against subscriber growth and retention efforts in a competitive landscape.
Deezer maintains a solid liquidity position with €62.1 million in cash and equivalents, providing a buffer against its €32.1 million in total debt. The balance sheet reflects a manageable leverage profile, though sustained losses could strain financial flexibility if not offset by revenue growth or additional funding.
Deezer’s growth is tied to expanding its subscriber base and enhancing engagement metrics, though profitability remains elusive. The company does not pay dividends, reinvesting all cash flows into operations and growth initiatives, consistent with its focus on scaling the business in a high-growth but competitive industry.
With a market capitalization of approximately €155.2 million, Deezer trades at a discount to larger peers, reflecting its smaller scale and ongoing losses. Investors appear cautious, pricing in execution risks and the challenges of competing against well-capitalized rivals in the global music streaming market.
Deezer’s strategic advantages lie in its localized content offerings and partnerships with telecom providers, which help drive user acquisition. The outlook remains uncertain, hinging on the company’s ability to achieve scale, improve monetization, and differentiate its platform in a crowded market. Success will depend on balancing content costs with subscriber growth while navigating intense industry competition.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |