Data is not available at this time.
Deltic Energy Plc operates as a natural resources investment company specializing in oil and gas exploration, primarily in the Southern and Central North Sea. The company focuses on acquiring and developing high-potential licenses, leveraging its expertise in subsurface evaluation and strategic partnerships. As a small-cap player in the energy sector, Deltic differentiates itself through targeted exploration in underdeveloped but geologically promising regions, positioning for long-term resource extraction opportunities. The firm’s revenue model hinges on successful license development, farm-out agreements, and eventual production royalties, though it remains pre-revenue as of FY2023. Its market position is defined by niche exploration focus, competing with larger E&P firms through agility and specialized technical insights. The North Sea remains a challenging but high-reward basin, requiring disciplined capital allocation—a key aspect of Deltic’s strategy.
Deltic Energy reported no revenue in FY2023, reflecting its pre-production stage, with a net loss of £2.96 million (GBp -0.0318 diluted EPS). Operating cash flow was negative £2.18 million, while capital expenditures were minimal, indicating restrained investment activity. The absence of revenue underscores the company’s reliance on financing and partnerships to fund exploration until commercial production is achieved.
The company’s earnings power remains unrealized due to its exploratory focus, with negative EPS and no operating income. Capital efficiency is constrained by high upfront exploration costs, though its £5.58 million cash reserves provide runway for near-term activities. Deltic’s ability to monetize licenses via farm-outs or joint ventures will be critical to improving capital returns.
Deltic maintains a modest balance sheet with £5.58 million in cash and equivalents against minimal debt (£0.14 million), resulting in a strong liquidity position. The equity-funded structure reduces near-term solvency risks, though further fundraising may be required to advance exploration projects given persistent operating cash outflows.
Growth is contingent on successful license development, with no dividends distributed as the company reinvests in exploration. The lack of revenue trends highlights the speculative nature of its business stage. Progress in farm-out deals or drilling results could catalyze re-rating, but current operations remain high-risk, long-cycle endeavors.
The market cap of £5.82 million (as of latest data) reflects Deltic’s exploratory status and binary upside potential. A beta of 1.2 indicates higher volatility versus the broader market, typical for small-cap E&P firms. Valuation hinges on prospective resource estimates and partnership announcements rather than traditional financial metrics.
Deltic’s strategic advantage lies in its focused North Sea license portfolio and technical expertise, though execution risk is high. The outlook depends on exploration success and ability to attract partners. With no near-term production, the company remains a speculative play on hydrocarbon discoveries, sensitive to commodity prices and regulatory shifts in the UK offshore sector.
Company filings, London Stock Exchange data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |