Data is not available at this time.
Diageo plc is a global leader in the alcoholic beverages industry, operating across spirits, beer, and wine categories. The company generates revenue through premium brands such as Johnnie Walker, Smirnoff, Guinness, and Tanqueray, leveraging a diversified portfolio that caters to varied consumer preferences and price points. Diageo’s business model relies on brand equity, extensive distribution networks, and strategic acquisitions to maintain its competitive edge in mature and emerging markets. The company operates in over 180 countries, with a strong presence in North America, Europe, and Asia-Pacific, positioning it as a dominant player in the global spirits market. Its premiumization strategy focuses on high-margin products, driving profitability while adapting to evolving consumer trends like health-conscious drinking and sustainability. Diageo’s scale, marketing prowess, and innovation capabilities reinforce its market leadership, though it faces competition from rivals like Pernod Ricard and local craft producers.
Diageo reported revenue of $16.1 billion for FY 2024, with net income of $3.87 billion, reflecting robust profitability. The diluted EPS of $5.48 underscores efficient earnings generation, supported by strong pricing power and cost management. Operating cash flow stood at $3.26 billion, though capital expenditures of $1.2 billion indicate ongoing investments in production and distribution capabilities. The company’s ability to maintain high margins in a competitive industry highlights its operational efficiency.
Diageo’s earnings power is evident in its consistent net income growth and high return on invested capital, driven by premium brand positioning and global scale. The company’s capital allocation prioritizes shareholder returns, with dividends and share buybacks complementing reinvestment in high-growth segments. Its capital efficiency is further demonstrated by disciplined M&A activity, focusing on accretive acquisitions that expand its premium portfolio.
Diageo’s balance sheet shows $1.13 billion in cash and equivalents against $18.62 billion in total debt, indicating a leveraged but manageable position. The debt level supports strategic investments and acquisitions, while strong cash flow generation ensures liquidity. The company’s financial health remains stable, with ample capacity to service obligations and fund growth initiatives, though investors should monitor debt metrics in rising interest rate environments.
Diageo’s growth is fueled by premiumization, geographic expansion, and innovation, particularly in high-growth markets like India and Africa. The company’s dividend policy is shareholder-friendly, with a dividend per share of $3.18, reflecting a commitment to consistent returns. While organic growth remains steady, acquisitions and category expansion are key drivers of long-term revenue and earnings growth.
Diageo’s valuation reflects its premium market position and steady cash flows, trading at a premium to peers due to brand strength and global diversification. Market expectations are anchored in sustained mid-single-digit revenue growth and margin expansion, though macroeconomic volatility and regulatory risks in key markets could pose challenges. The stock’s performance hinges on execution in emerging markets and premium segment growth.
Diageo’s strategic advantages include its unmatched brand portfolio, global distribution, and innovation pipeline. The outlook remains positive, with growth opportunities in premium spirits and emerging markets offsetting slower trends in mature regions. Risks include regulatory pressures and shifting consumer preferences, but the company’s agility and brand equity position it well for long-term success.
Company 10-K, investor presentations, Bloomberg
show cash flow forecast
Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
Revenue growth rate, % | NaN | |||||||||||||||||||||||||
Revenue, $ | NaN | |||||||||||||||||||||||||
Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
Total operating expenses, $m | NaN | |||||||||||||||||||||||||
Operating income, $m | NaN | |||||||||||||||||||||||||
EBITDA, $m | NaN | |||||||||||||||||||||||||
Interest expense (income), $m | NaN | |||||||||||||||||||||||||
Earnings before tax, $m | NaN | |||||||||||||||||||||||||
Tax expense, $m | NaN | |||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
Total assets, $m | NaN | |||||||||||||||||||||||||
Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
Average production assets, $m | NaN | |||||||||||||||||||||||||
Working capital, $m | NaN | |||||||||||||||||||||||||
Total debt, $m | NaN | |||||||||||||||||||||||||
Total liabilities, $m | NaN | |||||||||||||||||||||||||
Total equity, $m | NaN | |||||||||||||||||||||||||
Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
Net income, $m | NaN | |||||||||||||||||||||||||
Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
Funds from operations, $m | NaN | |||||||||||||||||||||||||
Change in working capital, $m | NaN | |||||||||||||||||||||||||
Cash from operations, $m | NaN | |||||||||||||||||||||||||
Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
New CAPEX, $m | NaN | |||||||||||||||||||||||||
Total CAPEX, $m | NaN | |||||||||||||||||||||||||
Free cash flow, $m | NaN | |||||||||||||||||||||||||
Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
Discount rate, % | NaN | |||||||||||||||||||||||||
PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
Current shareholders' claim on cash, % | NaN |