Data is not available at this time.
Dottikon Es Holding AG operates as a specialized chemical manufacturer, producing high-value performance chemicals, intermediates, and active pharmaceutical ingredients (APIs) for global pharmaceutical, biotech, and industrial applications. The company’s diversified portfolio includes amines, anilines, heterocycles, and other niche compounds, catering to stringent regulatory and performance requirements. Its proprietary product, Dottisol, serves as a solubility enhancer in cosmetics, agrochemicals, and pharmaceuticals, reinforcing its role as an innovation-driven supplier. Dottikon also engages in sustainable waste management, including high-temperature incineration and wastewater treatment, aligning with circular economy principles. As a subsidiary of EVOLMA Holding AG, it benefits from strategic stability while maintaining a strong presence in Europe and beyond. The company’s focus on high-margin, low-volume specialty chemicals positions it competitively in a fragmented market, where technical expertise and regulatory compliance are critical differentiators. Its integrated services, from R&D to waste recovery, enhance customer stickiness and operational resilience.
Dottikon reported revenue of CHF 326.3 million in FY 2024, with net income of CHF 80.6 million, reflecting a robust net margin of approximately 24.7%. The company’s diluted EPS stood at CHF 5.84, underscoring efficient profitability. Operating cash flow of CHF 102.7 million was partly offset by significant capital expenditures (CHF -159.0 million), indicating heavy investment in capacity or R&D. The high margin profile suggests pricing power and cost discipline in its niche markets.
The company’s earnings power is evident in its strong net income relative to revenue, supported by a focus on high-value chemical segments. Capital efficiency appears mixed, with substantial capex likely directed toward growth initiatives or regulatory compliance. The absence of dividends suggests reinvestment priorities, aligning with its capital-intensive model.
Dottikon maintains a solid balance sheet, with CHF 180.6 million in cash and equivalents against CHF 100 million in total debt, indicating a conservative leverage profile. The liquidity position supports operational flexibility, though capex commitments may pressure near-term cash reserves. The debt level remains manageable, with no immediate refinancing risks evident.
Growth is driven by demand for specialty chemicals and APIs, though the lack of dividends signals a retention strategy for expansion. The company’s capex intensity suggests focus on scaling production or sustainability initiatives. Market trends favoring pharmaceutical outsourcing and green chemistry could further bolster long-term demand.
With a market cap of CHF 2.86 billion and a beta of 1.4, Dottikon trades with higher volatility than the market, reflecting sector-specific risks. The valuation multiples (absent in data) would hinge on its premium niche positioning and growth prospects. Investors likely price in continued margin resilience and regulatory tailwinds.
Dottikon’s strengths lie in its technical expertise, regulatory compliance, and integrated waste solutions, which create barriers to entry. The outlook remains positive, supported by secular demand for APIs and sustainable chemistry. However, reliance on capex and cyclical end-markets warrants monitoring. Strategic investments could further solidify its market position.
Company filings, market data
show cash flow forecast
| Fiscal year | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | 2050 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |