Data is not available at this time.
Delticom AG is a leading European online distributor of tires and wheels, serving both retail and commercial customers across a broad vehicle spectrum, including passenger cars, motorbikes, trucks, and buses. The company operates through 410 online shops and distribution platforms spanning 75 countries, leveraging a digital-first approach to streamline tire procurement. Its direct-to-consumer model eliminates intermediaries, offering competitive pricing and convenience, which strengthens its position in the fragmented auto parts market. Delticom’s extensive geographic footprint and multi-brand inventory allow it to cater to diverse customer needs, from seasonal tire changes to specialized commercial fleet requirements. Despite operating in a competitive sector dominated by traditional brick-and-mortar retailers, Delticom has carved a niche by combining e-commerce efficiency with deep product expertise. The company’s ability to scale operations digitally provides cost advantages, though it faces margin pressures from logistics and supplier dependencies. Its market position is further reinforced by partnerships with tire manufacturers and a focus on customer-centric services like mobile fitting options.
Delticom reported revenue of €507.1 million in its latest fiscal year, with net income of €4.0 million, reflecting a modest but positive margin in a competitive industry. Operating cash flow stood at €4.9 million, though capital expenditures of €5.5 million indicate ongoing investments in digital infrastructure and logistics. The company’s asset-light model supports reasonable efficiency, but its profitability is tempered by high operational costs inherent in online retail.
The company’s diluted EPS of €0.27 underscores its ability to generate earnings despite thin margins. Delticom’s capital efficiency is constrained by debt levels, with total debt at €79.2 million against cash reserves of €5.4 million. Its reliance on working capital to manage inventory and supplier terms highlights the cyclical demands of the tire distribution business.
Delticom’s balance sheet shows liquidity challenges, with cash and equivalents covering only a fraction of its total debt. The debt-heavy structure may limit financial flexibility, though the absence of dividends suggests a focus on debt management. The company’s ability to sustain operations hinges on maintaining stable cash flows and optimizing inventory turnover in a seasonally sensitive market.
Growth prospects are tied to e-commerce adoption in the auto parts sector, though Delticom’s revenue volatility reflects demand cyclicality. The company has not paid dividends, prioritizing reinvestment and debt reduction. Expansion into adjacent services, such as tire subscriptions or fleet management, could diversify revenue streams and mitigate seasonal fluctuations.
With a market cap of €34.7 million, Delticom trades at a low multiple relative to revenue, signaling investor skepticism about scalability. Its beta of 0.776 suggests lower volatility than the broader market, but weak profitability metrics may deter growth-focused investors. The valuation reflects challenges in translating online reach into sustained earnings power.
Delticom’s strengths lie in its pan-European digital platform and economies of scale in logistics. However, the outlook remains cautious due to margin pressures and debt levels. Strategic partnerships or technological innovations in supply chain automation could enhance competitiveness, but execution risks persist in a price-sensitive industry.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |