investorscraft@gmail.com

Intrinsic ValueAlmadex Minerals Ltd. (DEX.V)

Previous Close$0.56
Intrinsic Value
Upside potential
Previous Close
$0.56

VALUATION INPUT DATA

This valuation is based on fiscal year data as of 2024 and quarterly data as of .

Data is not available at this time.

Stock Valuation Context

Business Model And Market Position

Almadex Minerals Ltd. operates as a junior mineral exploration company focused on the acquisition and development of precious and base metal properties. The company's core revenue model is not based on production but rather on creating value through strategic exploration, joint venture partnerships, and potential future asset sales or royalty agreements. Its portfolio includes exploration projects targeting gold, silver, copper, and molybdenum deposits across North America, primarily in mining-friendly jurisdictions like Canada, the United States, and Mexico. Within the competitive junior mining sector, Almadex differentiates itself through its project generation strategy and technical expertise. The company's market position is that of an early-stage explorer, leveraging geological assessment to advance properties to stages attractive to larger mining companies for further development or acquisition, thereby aiming to generate returns for shareholders through strategic transactions rather than operational mining revenue.

Revenue Profitability And Efficiency

As an exploration-stage company, Almadex generated minimal revenue of CAD 44,945, which is not derived from mining operations but likely from incidental sources. The company reported a net income of CAD 2.0 million for the period; however, this profitability is atypical and likely driven by non-operating items such as gains on asset dispositions or fair value adjustments, rather than core business activities. Operational efficiency is challenged, as evidenced by negative operating cash flow of CAD 360,000, indicating that the company's primary exploration activities are consuming cash.

Earnings Power And Capital Efficiency

The company's earnings power from its core exploration business is currently negligible. The diluted EPS of CAD 0.03 is not indicative of sustainable operational earnings. Capital allocation is heavily directed towards exploration, with capital expenditures of CAD 2.8 million significantly exceeding the cash generated from operations. This reflects the high-risk, capital-intensive nature of mineral exploration, where capital efficiency is measured by the successful discovery and advancement of mineral assets rather than short-term financial returns.

Balance Sheet And Financial Health

Almadex maintains a strong balance sheet with no debt and a substantial cash position of CAD 12.9 million. This provides significant financial flexibility to fund ongoing exploration programs without the burden of interest expenses or refinancing risks. The company's financial health is robust for its stage, with the cash reserve acting as a crucial buffer to sustain operations through the inherently lengthy and uncertain exploration cycle.

Growth Trends And Dividend Policy

Growth for Almadex is measured by the technical advancement of its project portfolio and the potential to secure joint ventures or monetize assets. The company does not pay a dividend, which is consistent with its status as a pre-revenue exploration entity. All available capital is reinvested into exploration activities to drive future value creation, with success contingent on discovery and favorable market conditions for mineral assets.

Valuation And Market Expectations

With a market capitalization of approximately CAD 32.9 million, the market's valuation reflects the speculative potential of the company's mineral property portfolio rather than its current financial performance. The beta of 0.611 suggests the stock is less volatile than the broader market, which may be attributed to its strong cash position. Investor expectations are centered on exploration success and the company's ability to create value through strategic project development or partnerships.

Strategic Advantages And Outlook

Almadex's key strategic advantages include its debt-free balance sheet, treasury of cash, and a diversified project portfolio in established mining regions. The outlook is inherently tied to exploration results, commodity price trends, and its ability to execute on its project generation strategy. Success will be determined by converting exploration targets into defined resources that attract partner funding or acquisition interest, navigating the high-risk profile inherent to early-stage mineral exploration.

Sources

Company Filings (SEDAR+)

show cash flow forecast

FINANCIAL STATEMENTS FORECAST and PRESENT VALUE CALCULATION

Fiscal year2025202620272028202920302031203220332034203520362037203820392040204120422043204420452046204720482049

INCOME STATEMENT

Revenue growth rate, %NaN
Revenue, $NaN
Variable operating expenses, $mNaN
Fixed operating expenses, $mNaN
Total operating expenses, $mNaN
Operating income, $mNaN
EBITDA, $mNaN
Interest expense (income), $mNaN
Earnings before tax, $mNaN
Tax expense, $mNaN
Net income, $mNaN

BALANCE SHEET

Cash and short-term investments, $mNaN
Total assets, $mNaN
Adjusted assets (=assets-cash), $mNaN
Average production assets, $mNaN
Working capital, $mNaN
Total debt, $mNaN
Total liabilities, $mNaN
Total equity, $mNaN
Debt-to-equity ratioNaN
Adjusted equity ratioNaN

CASH FLOW

Net income, $mNaN
Depreciation, amort., depletion, $mNaN
Funds from operations, $mNaN
Change in working capital, $mNaN
Cash from operations, $mNaN
Maintenance CAPEX, $mNaN
New CAPEX, $mNaN
Total CAPEX, $mNaN
Free cash flow, $mNaN
Issuance/(repurchase) of shares, $mNaN
Retained Cash Flow, $mNaN
Pot'l extraordinary dividend, $mNaN
Cash available for distribution, $mNaN
Discount rate, %NaN
PV of cash for distribution, $mNaN
Current shareholders' claim on cash, %NaN
HomeMenuAccount