Data is not available at this time.
DFI Retail Group Holdings Limited is a diversified retailer operating across Asia, with a strong presence in supermarkets, hypermarkets, convenience stores, health and beauty outlets, home furnishings, and restaurants. The company leverages a multi-brand strategy, including Wellcome, 7-Eleven, Mannings, Guardian, IKEA, and Maxim's, to cater to varied consumer needs. Its extensive network of over 10,000 outlets across 12 Asian markets positions it as a key player in the region's retail sector. DFI Retail Group operates in highly competitive but growing consumer markets, benefiting from urbanization and rising disposable incomes. The company's diversified portfolio mitigates sector-specific risks while allowing it to capitalize on cross-selling opportunities. Its subsidiary status under Jardine Strategic Holdings provides strategic stability and access to broader resources. DFI Retail Group's focus on omnichannel retailing and localized offerings strengthens its competitive edge in fragmented Asian markets.
DFI Retail Group reported revenue of $8.87 billion, reflecting its scale in Asia's retail sector. However, the company posted a net loss of $244.5 million, indicating margin pressures amid competitive and inflationary challenges. Operating cash flow stood at $972.9 million, demonstrating underlying operational resilience. Capital expenditures of $153.3 million suggest ongoing investments in store networks and digital capabilities.
The company's diluted EPS of -$0.18 highlights profitability challenges, likely due to rising costs and competitive pricing. Despite this, its operating cash flow remains robust, supporting liquidity needs. DFI Retail Group's capital allocation balances reinvestment with maintaining financial flexibility, though debt levels require careful monitoring given the net loss position.
DFI Retail Group holds $273.8 million in cash and equivalents against total debt of $3.5 billion, indicating leveraged financials. The debt load may constrain near-term flexibility, though its Jardine Strategic backing provides stability. The balance sheet reflects the capital-intensive nature of retail operations, with asset turnover dependent on regional economic conditions.
Despite recent losses, the company maintains a dividend payout of $0.10476 per share, signaling commitment to shareholder returns. Growth prospects hinge on Asian consumer demand recovery and operational efficiency improvements. Store expansion and digital integration remain key focus areas to drive long-term top-line growth.
With a market cap of $3.7 billion and a beta of 0.93, DFI Retail Group trades with moderate volatility relative to the market. Investors appear to balance its regional footprint against margin recovery expectations. Valuation likely incorporates turnaround potential given its Jardine affiliation and diversified retail base.
DFI Retail Group's principal strengths lie in its pan-Asian presence, brand portfolio, and omnichannel capabilities. Near-term challenges include cost management and debt servicing, but long-term prospects remain tied to Asia's consumption growth. Strategic initiatives around private labels and digital engagement could enhance margins, while macroeconomic conditions in key markets remain a watchpoint.
Company filings, market data
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |