Data is not available at this time.
DFI Retail Group Holdings Limited is a leading pan-Asian retailer operating across multiple consumer segments, including food, health and beauty, home furnishings, and restaurants. The company’s diversified portfolio includes well-known brands such as Wellcome, 7-Eleven, Mannings, Guardian, IKEA, and Maxim’s, serving 12 Asian markets through over 10,000 outlets. Its multi-format strategy—spanning supermarkets, hypermarkets, convenience stores, and specialty retail—positions DFI as a resilient player in the consumer defensive sector, catering to both everyday essentials and discretionary spending. The company’s scale and regional footprint provide competitive advantages in supply chain efficiency and brand recognition, though it faces intense competition from local and international rivals. DFI’s subsidiary status under Jardine Strategic Holdings further bolsters its financial stability and strategic flexibility in navigating Asia’s dynamic retail landscape.
DFI reported revenue of $8.87 billion in its latest fiscal year, reflecting its extensive retail operations. However, the company posted a net loss of $244.5 million, underscoring margin pressures from inflationary costs and competitive pricing. Operating cash flow of $972.9 million indicates robust underlying cash generation, though capital expenditures of $153.3 million suggest ongoing investments in store networks and digital capabilities.
The company’s diluted EPS of -$0.18 highlights near-term earnings challenges, likely driven by macroeconomic headwinds and restructuring costs. DFI’s ability to generate substantial operating cash flow relative to its net loss suggests potential for improved profitability if cost controls and operational efficiencies are realized. Its capital allocation remains focused on maintaining market share in key Asian markets.
DFI holds $273.8 million in cash and equivalents against total debt of $3.5 billion, indicating moderate leverage. The balance sheet reflects the capital-intensive nature of its retail operations, though its affiliation with Jardine Strategic provides access to additional liquidity if needed. Debt management will be critical as the company navigates a high-interest-rate environment.
DFI’s growth is tied to Asian consumer demand, with expansion opportunities in underpenetrated markets and e-commerce integration. The company paid a dividend of $0.096 per share, signaling commitment to shareholder returns despite recent losses. Future dividend sustainability will depend on earnings recovery and free cash flow generation.
With a market cap of $3.65 billion and a beta of 0.93, DFI is viewed as a relatively stable but challenged player in the grocery retail sector. Investors appear to be pricing in a turnaround, given the stock’s resilience despite negative earnings. Valuation multiples will hinge on margin improvement and top-line growth in coming quarters.
DFI’s strengths lie in its diversified brand portfolio, regional scale, and backing by Jardine Strategic. However, the company must address profitability pressures through cost optimization and digital transformation. The long-term outlook depends on its ability to adapt to shifting consumer preferences and competitive dynamics in Asia’s fragmented retail market.
Company filings, Bloomberg
show cash flow forecast
| Fiscal year | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | 2049 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |