Data is not available at this time.
DFV Deutsche Familienversicherung AG is a digital-first insurance provider specializing in niche personal and household coverage in Germany. The company operates in the highly competitive insurance sector, leveraging technology to streamline underwriting, claims processing, and customer acquisition. Its product portfolio spans property, accident, liability, health, and pet insurance, catering to families and individuals seeking tailored, affordable protection. Unlike traditional insurers, DFV emphasizes digital distribution, reducing overhead costs while improving accessibility. The company’s focus on supplementary health and long-term care insurance aligns with Germany’s aging population and rising demand for private coverage. DFV competes with both established insurers and insurtech disruptors, differentiating itself through transparent pricing and a user-friendly digital experience. Its market position remains small but agile, targeting underserved segments with flexible, modular policies. The shift toward digital insurance in Europe provides growth opportunities, though regulatory scrutiny and pricing pressure persist.
In FY 2023, DFV reported revenue of €102.4 million, reflecting steady premium growth in its core segments. Net income reached €4.2 million, with diluted EPS at €0.28, indicating improved underwriting discipline. Operating cash flow stood at €23.4 million, supported by efficient claims management and lower acquisition costs. Capital expenditures were minimal (-€795,000), underscoring the asset-light digital model. The absence of dividends suggests reinvestment in growth initiatives.
The company’s earnings power is constrained by its niche focus but benefits from low overheads and scalable digital infrastructure. Return metrics are modest but improving, with capital efficiency driven by selective risk pooling and reinsurance strategies. The diluted EPS of €0.28 reflects disciplined expense control, though margins remain sensitive to claims volatility in personal lines.
DFV maintains a conservative balance sheet, with €8.2 million in cash and equivalents against €9.2 million of total debt. The debt level is manageable given stable cash flows, and regulatory capital ratios are likely adequate for its insurance obligations. Liquidity appears sufficient to cover near-term claims and operational needs without straining solvency.
Growth is driven by digital adoption and cross-selling in health-related products, though the top-line pace is moderate. The company retains all earnings (dividend per share: €0), prioritizing market penetration over shareholder payouts. Expansion into adjacent insurance verticals could accelerate revenue, but competition limits pricing power.
At a €96.3 million market cap, DFV trades at ~0.94x revenue, reflecting skepticism about scalability in a crowded market. The low beta (0.448) suggests limited correlation with broader equities, typical for niche insurers. Investors likely await clearer profitability trends before assigning higher multiples.
DFV’s digital agility and focus on underserved segments provide a defensible niche, but scale remains a challenge. The outlook hinges on leveraging technology to improve loss ratios and customer retention. Regulatory tailwinds for private health insurance could support growth, though macroeconomic pressures may dampen discretionary coverage demand.
Company filings, market data
show cash flow forecast
| Fiscal year | 2024 | 2025 | 2026 | 2027 | 2028 | 2029 | 2030 | 2031 | 2032 | 2033 | 2034 | 2035 | 2036 | 2037 | 2038 | 2039 | 2040 | 2041 | 2042 | 2043 | 2044 | 2045 | 2046 | 2047 | 2048 | |
INCOME STATEMENT | ||||||||||||||||||||||||||
| Revenue growth rate, % | NaN | |||||||||||||||||||||||||
| Revenue, $ | NaN | |||||||||||||||||||||||||
| Variable operating expenses, $m | NaN | |||||||||||||||||||||||||
| Fixed operating expenses, $m | NaN | |||||||||||||||||||||||||
| Total operating expenses, $m | NaN | |||||||||||||||||||||||||
| Operating income, $m | NaN | |||||||||||||||||||||||||
| EBITDA, $m | NaN | |||||||||||||||||||||||||
| Interest expense (income), $m | NaN | |||||||||||||||||||||||||
| Earnings before tax, $m | NaN | |||||||||||||||||||||||||
| Tax expense, $m | NaN | |||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
BALANCE SHEET | ||||||||||||||||||||||||||
| Cash and short-term investments, $m | NaN | |||||||||||||||||||||||||
| Total assets, $m | NaN | |||||||||||||||||||||||||
| Adjusted assets (=assets-cash), $m | NaN | |||||||||||||||||||||||||
| Average production assets, $m | NaN | |||||||||||||||||||||||||
| Working capital, $m | NaN | |||||||||||||||||||||||||
| Total debt, $m | NaN | |||||||||||||||||||||||||
| Total liabilities, $m | NaN | |||||||||||||||||||||||||
| Total equity, $m | NaN | |||||||||||||||||||||||||
| Debt-to-equity ratio | NaN | |||||||||||||||||||||||||
| Adjusted equity ratio | NaN | |||||||||||||||||||||||||
CASH FLOW | ||||||||||||||||||||||||||
| Net income, $m | NaN | |||||||||||||||||||||||||
| Depreciation, amort., depletion, $m | NaN | |||||||||||||||||||||||||
| Funds from operations, $m | NaN | |||||||||||||||||||||||||
| Change in working capital, $m | NaN | |||||||||||||||||||||||||
| Cash from operations, $m | NaN | |||||||||||||||||||||||||
| Maintenance CAPEX, $m | NaN | |||||||||||||||||||||||||
| New CAPEX, $m | NaN | |||||||||||||||||||||||||
| Total CAPEX, $m | NaN | |||||||||||||||||||||||||
| Free cash flow, $m | NaN | |||||||||||||||||||||||||
| Issuance/(repurchase) of shares, $m | NaN | |||||||||||||||||||||||||
| Retained Cash Flow, $m | NaN | |||||||||||||||||||||||||
| Pot'l extraordinary dividend, $m | NaN | |||||||||||||||||||||||||
| Cash available for distribution, $m | NaN | |||||||||||||||||||||||||
| Discount rate, % | NaN | |||||||||||||||||||||||||
| PV of cash for distribution, $m | NaN | |||||||||||||||||||||||||
| Current shareholders' claim on cash, % | NaN |